| | | | | | 1,214 | 1,125.7 | 5,110.8 | 8,641.2 | 5,655.1 | 5,252.5 |
Impairment of Oil, Gas & Mineral Properties | | | | | — | — | — | — | — | — | — |
| — | — | — | | | 8.3 | 8.7 | — | — | — | — |
| | | | | | 1,222.3 | 1,134.4 | 5,110.8 | 8,641.2 | 5,655.1 | 5,252.5 |
| | | | | | -12.4% | -7.2% | 350.5% | 69.1% | -34.6% | -26.4% |
Cost of Goods Sold, Total | | | | | | 497.4 | 447.3 | 1,857.6 | 3,087.4 | 2,322.1 | 2,271.9 |
| | | | | | 724.9 | 687.1 | 3,253.2 | 5,553.8 | 3,333 | 2,980.6 |
Selling General & Admin Expenses, Total | | | | | | 84.2 | 91.9 | 167 | 213.2 | 212.2 | 257.3 |
Exploration / Drilling Costs, Total | — | — | — | — | | — | 7.1 | — | — | — | — |
Depreciation & Amortization | | | | | | 535.3 | 523.6 | 1,063.6 | 1,317.3 | 1,405.8 | 1,372.2 |
Impairment of Oil, Gas & Mineral Properties | | | | | — | — | — | — | — | — | — |
| | | | | | 223.7 | 28.3 | 1,045.6 | 1,010 | -341.2 | -172 |
Other Operating Expenses, Total | | | | | | 843.2 | 650.9 | 2,276.2 | 2,540.5 | 1,276.8 | 1,457.5 |
| | | | | | -118.3 | 36.2 | 977 | 3,013.3 | 2,056.2 | 1,523.1 |
| | | | | | -48.3 | -45.6 | -126.1 | -86.2 | -92.3 | -108.6 |
Interest And Investment Income | — | — | — | | | 4.8 | 0.8 | 17.5 | 18.1 | 12.3 | 12.6 |
| | | | | | -43.5 | -44.8 | -108.6 | -68.1 | -80 | -96 |
Currency Exchange Gains (Loss) | | | | | | 35.5 | 4 | 11.3 | 34.1 | -10.6 | 11.8 |
| | | | | | -126.3 | -4.6 | 879.7 | 2,979.3 | 1,965.6 | 1,438.9 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | -22.1 | — | — | — |
| — | — | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | | | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 1.7 | — | — | 2 | 84.4 | 58.5 |
| — | — | — | — | | -3.9 | -750.3 | 137.5 | -3.1 | 7.3 | 6.2 |
| | | | | | -128.5 | -754.9 | 995.1 | 2,978.2 | 2,057.3 | 1,503.6 |
| | | | | | -100.9 | -207.7 | 208.5 | 675.9 | 460.8 | 336 |
Earnings From Continuing Operations | | | | | | -27.6 | -547.2 | 786.6 | 2,302.3 | 1,596.5 | 1,167.6 |
| | | | | | -27.6 | -547.2 | 786.6 | 2,302.3 | 1,596.5 | 1,167.6 |
Net Income to Common Incl Extra Items | | | | | | -27.6 | -547.2 | 786.6 | 2,302.3 | 1,596.5 | 1,167.6 |
Net Income to Common Excl. Extra Items | | | | | | -27.6 | -547.2 | 786.6 | 2,302.3 | 1,596.5 | 1,167.6 |
| | | | | | 353.4 | 353.4 | 693.5 | 620.9 | 596.9 | 596.7 |
Weighted Avg. Shares Outstanding | | | | | | 353.4 | 353.4 | 626.3 | 661.2 | 608.8 | 600.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 353.4 | 353.4 | 627.3 | 663.1 | 610.6 | 602.1 |
| | | | | | -0.1 | -1.5 | 1.3 | 3.5 | 2.6 | 1.9 |
| | | | | | -0.1 | -1.6 | 1.3 | 3.5 | 2.6 | 1.9 |
| | | | | | 416.7 | 566.1 | 1,982.8 | 4,248.6 | 3,394.5 | 2,815.7 |
| | | | | | 78.5% | 27.5% | 21% | 22.7% | 22.4% | 22.3% |
