Central Japan Railway Company Website

Central Japan Railway Company

TSE-9022

Basic

  • Market Cap

    ¥3,285.56B

  • EV

    ¥6,749.52B

  • Shares Out

    984M

  • Revenue

    ¥1,710.41B

  • Employees

Margins

  • Gross

    46.66%

  • EBITDA

    48.16%

  • Operating

    35.51%

  • Pre-Tax

    31.88%

  • Net

    22.47%

  • FCF

    16.46%

Returns (5Yr Avg)

  • ROA

    1.61%

  • ROTA

    4.2%

  • ROE

    4.08%

  • ROCE

    3.37%

  • ROIC

    2.45%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥3,981.82

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥955.28B

  • Net Debt

    ¥3,409.94B

  • Debt/Equity

    1.03

  • EBIT/Interest

    7.68

Growth (CAGR)

  • Rev 3Yr

    27.59%

  • Rev 5Yr

    -1.85%

  • Rev 10Yr

    0.34%

  • Dil EPS 3Yr

    23.96%

  • Dil EPS 5Yr

    -2.69%

  • Dil EPS 10Yr

    4.16%

  • Rev Fwd 2Yr

    2.24%

  • EBITDA Fwd 2Yr

    1.98%

  • EPS Fwd 2Yr

    0.89%

  • EPS LT Growth Est

    3.64%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    4.39%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

1,844,647

823,517

935,139

1,400,285

1,710,407

Total Revenues % Chg.

-1.8%

-55.4%

13.6%

49.7%

22.1%

Cost of Goods Sold, Total

991,462

843,758

773,583

847,847

912,306

Gross Profit

853,185

-20,241

161,556

552,438

798,101

Selling General & Admin Expenses, Total

181,063

148,685

145,006

163,298

190,719

Provision for Bad Debts

-3,429

R&D Expenses

Depreciation & Amortization

15,958

15,826

14,841

14,636

Other Operating Expenses, Total

193,592

164,511

159,847

177,934

190,719

Operating Income

659,593

-184,752

1,709

374,504

607,382

Interest Expense, Total

-79,905

-79,225

-79,023

-79,111

-79,092

Interest And Investment Income

5,743

5,645

6,228

7,034

7,830

Net Interest Expenses

-74,162

-73,580

-72,795

-72,077

-71,262

Income (Loss) On Equity Invest.

371

386

182

173

566

Other Non Operating Income (Expenses)

-8,091

-4,118

3,606

1,894

2,223

EBT, Excl. Unusual Items

577,711

-262,064

-67,298

304,494

538,909

Gain (Loss) On Sale Of Investments

2,989

8,037

Gain (Loss) On Sale Of Assets

537

-252

2,370

1,405

-279

Asset Writedown

-7,101

-11,931

-7,331

-3,984

-4,418

Other Unusual Items

2,288

5,671

5,514

1,227

3,079

EBT, Incl. Unusual Items

573,435

-268,576

-66,745

306,131

545,328

Income Tax Expense

169,116

-69,463

-17,117

84,034

156,567

Earnings From Continuing Operations

404,319

-199,113

-49,628

222,097

388,761

Minority Interest

-6,438

-2,441

-2,300

-2,680

-4,350

Net Income

397,881

-201,554

-51,928

219,417

384,411

Net Income to Common Incl Extra Items

397,881

-201,554

-51,928

219,417

384,411

Net Income to Common Excl. Extra Items

397,881

-201,554

-51,928

219,417

384,411

Total Shares Outstanding

981.8

983.9

984

984

984

Weighted Avg. Shares Outstanding

981

982.8

984

984

984

Weighted Avg. Shares Outstanding Dil

981

982.8

984

984

984

EPS

405.6

-205.1

-52.8

223

390.7

EPS Diluted

405.6

-205.1

-52.8

223

390.7

EBITDA

874,110

14,610

208,748

594,118

823,788

Effective Tax Rate

29.5%

25.9%

25.6%

27.5%

28.7%