Mitsui Fudosan Co., Ltd. Website

Mitsui Fudosan Co., Ltd.

TSE-8801

Basic

  • Market Cap

    ¥4,137.37B

  • EV

    ¥8,507.2B

  • Shares Out

    2,802.15M

  • Revenue

    ¥2,383.29B

  • Employees

    25,593

Margins

  • Gross

    24.89%

  • EBITDA

    19.86%

  • Operating

    14.25%

  • Pre-Tax

    14.02%

  • Net

    9.43%

  • FCF

    0.88%

Returns (5Yr Avg)

  • ROA

    2.3%

  • ROTA

    6.9%

  • ROE

    6.72%

  • ROCE

    4.1%

  • ROIC

    2.46%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥1,797.27

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    ¥184.28B

  • Net Debt

    ¥4,246.14B

  • Debt/Equity

    1.37

  • EBIT/Interest

    4.56

Growth (CAGR)

  • Rev 3Yr

    5.89%

  • Rev 5Yr

    5.07%

  • Rev 10Yr

    4.63%

  • Dil EPS 3Yr

    21.42%

  • Dil EPS 5Yr

    7.03%

  • Dil EPS 10Yr

    10.65%

  • Rev Fwd 2Yr

    4.83%

  • EBITDA Fwd 2Yr

    4.75%

  • EPS Fwd 2Yr

    8.64%

  • EPS LT Growth Est

    8.02%

Dividends

  • Yield

    —

  • Payout

    104.75%

  • DPS

    ¥84

  • DPS Growth 3Yr

    78.92%

  • DPS Growth 5Yr

    41.77%

  • DPS Growth 10Yr

    27.61%

  • DPS Growth Fwd 2Yr

    9.38%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Metric
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Mar '24

Total Revenues

1,905,642

2,007,555

2,100,870

2,269,103

2,383,289

Total Revenues % Chg.

2.4%

5.3%

4.6%

8%

5%

Cost of Goods Sold, Total

1,435,903

1,609,639

1,650,428

1,742,425

1,790,164

Gross Profit

469,739

397,916

450,442

526,678

593,125

Selling General & Admin Expenses, Total

188,609

194,145

205,463

221,273

253,433

R&D Expenses

—

—

—

512

—

—

—

—

Other Operating Expenses, Total

189,121

194,145

205,463

221,273

253,433

Operating Income

280,618

203,771

244,979

305,405

339,692

Interest Expense, Total

-29,382

-27,779

-31,606

-55,458

-74,535

Interest And Investment Income

7,751

6,877

7,409

8,483

9,631

Net Interest Expenses

-21,631

-20,902

-24,197

-46,975

-64,904

Income (Loss) On Equity Invest.

5,715

-6,158

2,161

7,325

3,973

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

—

2,662

Other Non Operating Income (Expenses)

-6,193

-7,845

1,999

-396

-13,533

EBT, Excl. Unusual Items

258,509

168,866

224,942

265,359

267,890

Gain (Loss) On Sale Of Investments

—

—

13,842

56,633

51,726

40,939

54,120

Gain (Loss) On Sale Of Assets

—

—

—

20,704

-562

-8,195

4,433

Asset Writedown

—

—

-5,770

-39,648

-9,478

—

—

Other Unusual Items

—

—

—

—

-5,366

-14,734

-4,224

-2,172

7,621

EBT, Incl. Unusual Items

261,215

191,821

262,404

295,931

334,064

Income Tax Expense

76,522

62,093

86,649

92,557

106,377

Earnings From Continuing Operations

184,693

129,728

175,755

203,374

227,687

Minority Interest

-721

-152

1,231

-6,375

-3,040

Net Income

183,972

129,576

176,986

196,999

224,647

Net Income to Common Incl Extra Items

183,972

129,576

176,986

196,999

224,647

Net Income to Common Excl. Extra Items

183,972

129,576

176,986

196,999

224,647

Total Shares Outstanding

2,902.3

2,892.3

2,879.4

2,800.5

2,802.2

Weighted Avg. Shares Outstanding

2,930.3

2,892.3

2,879.4

2,842.7

2,801.5

Weighted Avg. Shares Outstanding Dil

2,932.7

2,894.5

2,880.9

2,844.1

2,803.2

EPS

62.8

44.8

61.5

69.3

80.2

EPS Diluted

62.7

44.8

61.4

69.3

80.1

EBITDA

372,052

301,967

356,480

430,704

473,418

Effective Tax Rate

29.3%

32.4%

33%

31.3%

31.8%