Mitsui Fudosan Co., Ltd. (8801)

Basic

  • Market Cap

    ¥3,870.61B

  • EV

    ¥8,459.51B

  • Shares Out

    934.03M

  • Revenue

    ¥2,341.73B

  • Employees

Margins

  • Gross

    24.82%

  • EBITDA

    20.2%

  • Operating

    14.41%

  • Pre-Tax

    13.92%

  • Net

    9.24%

  • FCF

    -2.87%

Returns (5Yr Avg)

  • ROA

    2.16%

  • ROTA

    6.69%

  • ROE

    6.54%

  • ROCE

    4.09%

  • ROIC

    2.5%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥4,170

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥281.9B

  • Net Debt

    ¥4,458.62B

  • Debt/Equity

    1.48

  • EBIT/Interest

    4.58

Growth (CAGR)

  • Rev 3Yr

    4.06%

  • Rev 5Yr

    4.34%

  • Rev 10Yr

    4.59%

  • Dil EPS 3Yr

    7.39%

  • Dil EPS 5Yr

    4.15%

  • Dil EPS 10Yr

    10.56%

  • Rev Fwd 2Yr

    2.91%

  • EBITDA Fwd 2Yr

    8.08%

  • EPS Fwd 2Yr

    10.43%

  • EPS LT Growth Est

    7.74%

Dividends

  • Yield

  • Payout

    28.99%

  • DPS

    ¥67

  • DPS Growth 3Yr

    15.05%

  • DPS Growth 5Yr

    9.79%

  • DPS Growth 10Yr

    11.78%

  • DPS Growth Fwd 2Yr

    11.44%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Total Revenues

1,861,195

1,905,642

2,007,555

2,100,870

2,269,103

2,341,725

Total Revenues % Chg.

6.3%

2.4%

5.3%

4.6%

8%

3.6%

Cost of Goods Sold, Total

1,423,442

1,435,903

1,609,639

1,650,428

1,742,425

1,760,450

Gross Profit

437,753

469,739

397,916

450,442

526,678

581,275

Selling General & Admin Expenses, Total

175,177

188,609

194,145

205,463

221,273

243,892

R&D Expenses

427

512

Other Operating Expenses, Total

175,604

189,121

194,145

205,463

221,273

243,892

Operating Income

262,149

280,618

203,771

244,979

305,405

337,383

Interest Expense, Total

-28,284

-29,382

-27,779

-31,606

-55,458

-73,620

Interest And Investment Income

7,136

7,751

6,877

7,409

8,483

9,392

Net Interest Expenses

-21,148

-21,631

-20,902

-24,197

-46,975

-64,228

Income (Loss) On Equity Invest.

14,895

5,715

-6,158

2,161

7,325

6,642

Other Non Operating Income (Expenses)

2,168

-6,193

-7,845

1,999

-396

-886

EBT, Excl. Unusual Items

258,064

258,509

168,866

224,942

265,359

278,911

Gain (Loss) On Sale Of Investments

1,481

13,842

56,633

51,726

40,939

53,155

Gain (Loss) On Sale Of Assets

20,704

-562

-8,195

-3,832

Asset Writedown

-17,502

-5,770

-39,648

-9,478

Other Unusual Items

-1

-5,366

-14,734

-4,224

-2,172

-2,172

EBT, Incl. Unusual Items

242,042

261,215

191,821

262,404

295,931

326,062

Income Tax Expense

71,906

76,522

62,093

86,649

92,557

104,952

Earnings From Continuing Operations

170,136

184,693

129,728

175,755

203,374

221,110

Minority Interest

-1,475

-721

-152

1,231

-6,375

-4,825

Net Income

168,661

183,972

129,576

176,986

196,999

216,285

Net Income to Common Incl Extra Items

168,661

183,972

129,576

176,986

196,999

216,285

Net Income to Common Excl. Extra Items

168,661

183,972

129,576

176,986

196,999

216,285

Total Shares Outstanding

982.2

967.4

964.1

959.8

933.5

934

Weighted Avg. Shares Outstanding

984.6

976.8

964.1

959.8

947.6

935.9

Weighted Avg. Shares Outstanding Dil

985.3

977.6

964.8

960.3

948

936.2

EPS

171.3

188.3

134.4

184.4

207.9

231.1

EPS Diluted

171.2

188.2

134.3

184.3

207.8

231

EBITDA

341,183

372,052

301,967

356,480

430,704

473,031.3