Nomura Holdings, Inc. Website

Nomura Holdings, Inc.

TSE-8604

Basic

  • Market Cap

    ¥2,775.19B

  • EV

  • Shares Out

    2,953.9M

  • Revenue

    ¥1,562B

  • Employees

Margins

  • Gross

    77.31%

  • EBITDA

  • Operating

  • Pre-Tax

    17.53%

  • Net

    10.62%

  • FCF

    -3.79%

Returns (5Yr Avg)

  • ROA

    0.28%

  • ROTA

    4.46%

  • ROE

    4.44%

  • ROCE

  • ROIC

    0.42%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥901.2

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥4,239.36B

  • Net Debt

    -¥12.24T

  • Debt/Equity

    9.54

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    3.5%

  • Rev 5Yr

    7.08%

  • Rev 10Yr

    -0.05%

  • Dil EPS 3Yr

    2.71%

  • Dil EPS 5Yr

    11.98%

  • Dil EPS 10Yr

    -0.57%

  • Rev Fwd 2Yr

    55.41%

  • EBITDA Fwd 2Yr

    11.94%

  • EPS Fwd 2Yr

    18.45%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

  • Payout

    41.84%

  • DPS

    ¥23

  • DPS Growth 3Yr

    -13.06%

  • DPS Growth 5Yr

    30.83%

  • DPS Growth 10Yr

    3.07%

  • DPS Growth Fwd 2Yr

    19.78%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Operating Revenues

1,006,838

1,025,665

1,120,731

1,228,018

1,339,125

Gain (Loss) on Sale of Investment, Total

-14,819

26,787

36,214

13,078

21,489

Interest And Invest. Income

129,819

141,103

54,113

-36,459

25,562

Other Revenues, Total

163,991

215,317

145,832

127,940

175,824

Total Revenues

1,285,829

1,408,872

1,356,890

1,332,577

1,562,000

Total Revenues % Chg.

15.9%

9.6%

-3.7%

-1.8%

17.2%

Cost of Goods Sold, Total

276,440

290,385

289,523

328,774

354,454

Gross Profit

1,009,389

1,118,487

1,067,367

1,003,803

1,207,546

Selling General & Admin Expenses, Total

584,291

593,793

614,889

695,280

766,457

Other Operating Expenses

178,837

198,231

169,517

162,049

167,239

Other Operating Expenses, Total

763,128

792,024

784,406

857,329

933,696

Operating Income

246,261

326,463

282,961

146,474

273,850

Currency Exchange Gains (Loss)

2,000

-7,000

7,000

3,000

EBT, Excl. Unusual Items

248,261

319,463

289,961

149,474

273,850

Restructuring Charges

Gain (Loss) On Sale Of Investments

-47,661

Legal Settlements

-41,131

-63,338

EBT, Incl. Unusual Items

248,261

230,671

226,623

149,474

273,850

Income Tax Expense

28,894

70,274

80,090

57,798

96,630

Earnings From Continuing Operations

219,367

160,397

146,533

91,676

177,220

Minority Interest

-2,369

-7,281

-3,537

1,110

-11,357

Net Income

216,998

153,116

142,996

92,786

165,863

Net Income to Common Incl Extra Items

216,998

153,116

142,996

92,786

165,863

Net Income to Common Excl. Extra Items

216,998

153,116

142,996

92,786

165,863

Total Shares Outstanding

3,038.6

3,063.2

3,017.8

3,003.7

2,970.8

Weighted Avg. Shares Outstanding

3,202.4

3,055.5

3,063.5

3,006.7

3,017.1

Weighted Avg. Shares Outstanding Dil

3,276.5

3,147.3

3,158.7

3,114.3

3,147.9

EPS

67.8

50.1

46.7

30.9

55

EPS Diluted

66.2

48.6

45.2

29.7

52.7

Effective Tax Rate

11.6%

30.5%

35.3%

38.7%

35.3%