Income Statement
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Mar '24
LTM

Interest Income On Loans

2,407,045

1,780,370

1,747,654

3,696,076

5,944,398

6,091,662

Interest Income On Investments

192,257

Interest Income, Total

2,407,045

1,780,370

1,747,654

3,696,076

5,944,398

6,283,919

Interest On Deposits

1,090,730

397,245

303,716

1,941,006

4,053,635

4,105,283

Total Interest On Borrowings

184,156

Interest Expense, Total

1,090,730

397,245

303,716

1,941,006

4,053,635

4,289,439

Net Interest Income

1,316,315

1,383,125

1,443,938

1,755,070

1,890,763

1,994,480

Trust Income

312

Income From Trading Activities

134,069

237,746

280,339

626,043

349,520

445,310

Gain (Loss) on Sale of Assets

2,669

-137

-2,420

-14,479

-93,642

-93,642

Gain (Loss) on Sale of Invest. & Securities

-100,097

357,116

130,302

50,615

146,022

146,022

Total Other Non Interest Income

1,152,135

1,170,388

1,238,684

1,299,161

1,467,272

1,466,676

Non Interest Income, Total

1,188,776

1,765,113

1,646,905

1,961,340

1,869,172

1,964,678

Revenues Before Provison For Loan Losses

2,505,091

3,148,238

3,090,843

3,716,410

3,759,935

3,959,158

Provision For Loan Losses

259,938

282,486

279,978

148,464

205,096

205,096

Total Revenues

2,245,153

2,865,752

2,810,865

3,567,946

3,554,839

3,754,062

Total Revenues % Chg.

-22.3%

27.6%

-1.9%

26.9%

-0.4%

3.9%

Salaries And Other Employee Benefits

316

383

457

1,438

1,081

1,081

Selling General & Admin Expenses, Total

1,638,077

1,618,403

1,739,700

1,910,240

2,158,230

2,215,545

(Income) Loss on Equity Invest.

-24,031

-36,373

10,838

-87,428

-160,370

-160,370

Total Other Non Interest Expense

261,435

273,461

281,789

314,684

334,133

304,291

Non Interest Expense, Total

1,875,797

1,855,874

2,032,784

2,138,934

2,333,074

2,360,547

EBT, Excl. Unusual Items

369,356

1,009,878

778,081

1,429,012

1,221,765

1,393,515

Total Merger & Related Restructuring Charges

-9

-2,093

Impairment of Goodwill

-42,398

-126,151

Asset Writedown

-108,636

-11,407

-99,524

-40,985

-13,816

-13,267

Other Unusual Items

22,040

405

-160

-2,292

EBT, Incl. Unusual Items

282,751

956,478

676,464

1,261,876

1,207,789

1,377,956

Income Tax Expense

51,768

251,402

161,389

326,027

312,039

359,546

Earnings From Continuing Operations

230,983

705,076

515,075

935,849

895,750

1,018,410

Minority Interest

-18,567

-4,471

-4,771

-12,708

-8,641

-7,962

Net Income

212,416

700,605

510,304

923,141

887,109

1,010,448

Preferred Dividend and Other Adjustments

12,364

13,122

10,731

11,310

13,763

13,763

Net Income to Common Incl Extra Items

200,052

687,483

499,573

911,831

873,346

996,685

Net Income to Common Excl. Extra Items

200,052

687,483

499,573

911,831

873,346

996,685

Total Shares Outstanding

1,369.5

1,370.4

1,370.8

1,344.6

1,313.9

1,308.4

Weighted Avg. Shares Outstanding

1,375.1

1,370.2

1,370.7

1,364.8

1,329

1,323.1

Weighted Avg. Shares Outstanding Dil

1,375.9

1,370.9

1,371.3

1,365.2

1,329.4

1,323.4

EPS

145.5

501.7

364.5

668.1

657.1

753.3

EPS Diluted

145.4

501.5

364.3

667.9

656.9

753.1

Effective Tax Rate

18.3%

26.3%

23.9%

25.8%

25.8%

26.1%