Sumitomo Mitsui Trust Holdings, Inc. Website

Sumitomo Mitsui Trust Holdings, Inc.

TSE-8309

Basic

  • Market Cap

    ¥2,740.22B

  • EV

  • Shares Out

    719.6M

  • Revenue

    ¥1,024.56B

  • Employees

    22,911

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    9.56%

  • Net

    7.73%

  • FCF

    47.41%

Returns (5Yr Avg)

  • ROA

    0.25%

  • ROTA

    5.99%

  • ROE

    5.71%

  • ROCE

  • ROIC

    0.34%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥4,010

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -¥5,106.23B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    -1.2%

  • Rev 5Yr

    -0.28%

  • Rev 10Yr

  • Dil EPS 3Yr

    -16.84%

  • Dil EPS 5Yr

    -13.81%

  • Dil EPS 10Yr

    -4.47%

  • Rev Fwd 2Yr

    2.85%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    81.23%

  • EPS LT Growth Est

    60.99%

Dividends

  • Yield

  • Payout

    100.77%

  • DPS

    ¥110

  • DPS Growth 3Yr

    13.62%

  • DPS Growth 5Yr

    9.46%

  • DPS Growth 10Yr

    8.2%

  • DPS Growth Fwd 2Yr

    15.76%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Interest Income On Loans

348,888

271,819

261,558

427,033

634,847

Interest Income On Investments

140,476

91,930

114,101

233,275

374,142

Interest Income, Total

489,364

363,749

375,659

660,308

1,008,989

Interest On Deposits

207,011

59,422

36,638

311,131

654,308

Total Interest On Borrowings

154,875

78,049

71,245

240,325

475,068

Interest Expense, Total

361,886

137,471

107,883

551,456

1,129,376

Net Interest Income

127,478

226,278

267,776

108,852

-120,387

Trust Income

99,816

102,883

110,539

109,721

116,269

Income From Trading Activities

102,189

-33,224

13,453

10,424

75,917

Gain (Loss) on Sale of Assets

2,423

-559

-235

-933

-631

Gain (Loss) on Sale of Invest. & Securities

73,116

-43,527

-37,394

4,722

-186,479

Income (Loss) on Equity Invest.

9,929

Total Other Non Interest Income

722,079

813,912

807,398

945,262

1,147,422

Non Interest Income, Total

1,009,552

839,485

893,761

1,069,196

1,152,498

Revenues Before Provison For Loan Losses

1,137,030

1,065,763

1,161,537

1,178,048

1,032,111

Provision For Loan Losses

3,277

37,688

1,547

7,547

Total Revenues

1,137,030

1,062,486

1,123,849

1,176,501

1,024,564

Total Revenues % Chg.

9.4%

-6.6%

5.8%

4.7%

-12.9%

Selling General & Admin Expenses, Total

415,659

431,422

435,567

460,336

505,945

Total Other Non Interest Expense

461,291

448,468

458,815

431,259

417,924

Non Interest Expense, Total

876,950

879,890

894,382

891,595

923,869

EBT, Excl. Unusual Items

260,080

182,596

229,467

284,906

100,695

Asset Writedown

-19,360

-20,173

-1,468

-18,187

-7,407

Other Unusual Items

37,579

-1

4,667

4,688

EBT, Incl. Unusual Items

240,720

200,002

227,998

271,386

97,976

Income Tax Expense

75,627

56,064

57,763

79,357

17,636

Earnings From Continuing Operations

165,093

143,938

170,235

192,029

80,340

Minority Interest

-2,065

-1,742

-1,157

-1,029

-1,141

Net Income

163,028

142,196

169,078

191,000

79,199

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

163,028

142,196

169,078

191,000

79,199

Net Income to Common Excl. Extra Items

163,028

142,196

169,078

191,000

79,199

Total Shares Outstanding

749.1

749.1

749.1

726.5

719.6

Weighted Avg. Shares Outstanding

750.7

749.1

749.1

738.7

725.5

Weighted Avg. Shares Outstanding Dil

751.2

749.6

749.6

739.1

726

EPS

217.2

189.8

225.7

258.6

109.2

EPS Diluted

217

189.7

225.6

258.4

109.1

Effective Tax Rate

31.4%

28%

25.3%

29.2%

18%