Sumitomo Corporation Website

Sumitomo Corporation

TSE-8053

Basic

  • Market Cap

    ¥4,809.57B

  • EV

    ¥8,052.03B

  • Shares Out

    1,209.65M

  • Revenue

    ¥6,910.3B

  • Employees

Margins

  • Gross

    19.43%

  • EBITDA

    7.77%

  • Operating

    6%

  • Pre-Tax

    7.64%

  • Net

    5.59%

  • FCF

    7.46%

Returns (5Yr Avg)

  • ROA

    3.09%

  • ROTA

    9.15%

  • ROE

    8.42%

  • ROCE

    4.05%

  • ROIC

    2.8%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥4,439

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥691.2B

  • Net Debt

    ¥3,015.65B

  • Debt/Equity

    0.79

  • EBIT/Interest

    4.7

Growth (CAGR)

  • Rev 3Yr

    14.16%

  • Rev 5Yr

    5.29%

  • Rev 10Yr

    7.61%

  • Dil EPS 3Yr

    37.12%

  • Dil EPS 5Yr

    4.24%

  • Dil EPS 10Yr

    5.87%

  • Rev Fwd 2Yr

    2.7%

  • EBITDA Fwd 2Yr

    8.6%

  • EPS Fwd 2Yr

    20.65%

  • EPS LT Growth Est

    16.94%

Dividends

  • Yield

  • Payout

    39.57%

  • DPS

    ¥125

  • DPS Growth 3Yr

    21.32%

  • DPS Growth 5Yr

    10.76%

  • DPS Growth 10Yr

    10.28%

  • DPS Growth Fwd 2Yr

    6.02%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Impairment of Oil, Gas & Mineral Properties

Total Revenues

5,299,814

4,645,059

5,495,015

6,817,872

6,910,302

Total Revenues % Chg.

-0.7%

-12.4%

18.3%

24.1%

1.4%

Cost of Goods Sold, Total

4,426,151

3,915,598

4,485,412

5,583,120

5,567,814

Gross Profit

873,663

729,461

1,009,603

1,234,752

1,342,488

Selling General & Admin Expenses, Total

677,430

647,776

690,960

789,760

898,515

Provision for Bad Debts

11,803

5,693

4,278

7,025

Amortization of Goodwill and Intangible Assets

19,356

17,288

17,699

22,054

Impairment of Oil, Gas & Mineral Properties

Other Operating Expenses

Other Operating Expenses, Total

677,430

678,935

713,941

811,737

927,594

Operating Income

196,233

50,526

295,662

423,015

414,894

Interest Expense, Total

-46,191

-30,679

-30,194

-59,791

-88,328

Interest And Investment Income

41,720

33,802

56,244

68,408

85,689

Net Interest Expenses

-4,471

3,123

26,050

8,617

-2,639

Income (Loss) On Equity Invest.

84,791

-41,367

176,831

252,390

172,372

Other Non Operating Income (Expenses)

16,436

-23,762

23,102

-3,241

-30,031

EBT, Excl. Unusual Items

292,989

-11,480

521,645

680,781

554,596

Impairment of Goodwill

-1,368

-354

-12,249

Gain (Loss) On Sale Of Investments

20,712

2,911

48,238

29,050

3,710

Gain (Loss) On Sale Of Assets

3,507

-4,679

5,244

20,152

6,752

Asset Writedown

-65,286

-80,967

-16,519

-6,507

-25,163

Other Unusual Items

32,779

EBT, Incl. Unusual Items

251,922

-94,215

590,019

723,122

527,646

Income Tax Expense

62,405

40,269

105,452

123,875

101,530

Earnings From Continuing Operations

189,517

-134,484

484,567

599,247

426,116

Minority Interest

-18,158

-18,583

-20,873

-33,914

-39,764

Net Income

171,359

-153,067

463,694

565,333

386,352

Preferred Dividend and Other Adjustments

-58

213

257

208

Net Income to Common Incl Extra Items

171,359

-153,009

463,481

565,076

386,144

Net Income to Common Excl. Extra Items

171,359

-153,009

463,481

565,076

386,144

Total Shares Outstanding

1,249.3

1,249.7

1,250

1,234.1

1,221.9

Weighted Avg. Shares Outstanding

1,249.2

1,249.9

1,250

1,248.4

1,222.5

Weighted Avg. Shares Outstanding Dil

1,249.2

1,249.9

1,251.4

1,250

1,224

EPS

137.2

-122.4

370.8

452.6

315.9

EPS Diluted

137.2

-122.4

370.5

452.3

315.6

EBITDA

361,573

157,491

403,609

538,957

536,910

Effective Tax Rate

24.8%

-42.7%

17.9%

17.1%

19.2%