Sumitomo Corporation (8053)

Basic

  • Market Cap

    ¥4,341.29B

  • EV

    ¥7,666.11B

  • Shares Out

    1,221.87M

  • Revenue

    ¥6,812.07B

  • Employees

Margins

  • Gross

    18.8%

  • EBITDA

    7.39%

  • Operating

    5.57%

  • Pre-Tax

    9.16%

  • Net

    7.41%

  • FCF

    6.17%

Returns (5Yr Avg)

  • ROA

    1.78%

  • ROTA

    9.15%

  • ROE

    8.5%

  • ROCE

    4.04%

  • ROIC

    3.17%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥3,535

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥657.31B

  • Net Debt

    ¥3,104.9B

  • Debt/Equity

    0.84

  • EBIT/Interest

    4.44

Growth (CAGR)

  • Rev 3Yr

    13.51%

  • Rev 5Yr

    5.62%

  • Rev 10Yr

    7.7%

  • Dil EPS 3Yr

    49.45%

  • Dil EPS 5Yr

    11.53%

  • Dil EPS 10Yr

    8.64%

  • Rev Fwd 2Yr

    -0.67%

  • EBITDA Fwd 2Yr

    -1.42%

  • EPS Fwd 2Yr

    -5.95%

  • EPS LT Growth Est

    -4.62%

Dividends

  • Yield

  • Payout

    29.2%

  • DPS

    ¥120

  • DPS Growth 3Yr

    19.68%

  • DPS Growth 5Yr

    11.07%

  • DPS Growth 10Yr

    10.55%

  • DPS Growth Fwd 2Yr

    7%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Impairment of Oil, Gas & Mineral Properties

478

Total Revenues

5,339,238

5,299,814

4,645,059

5,495,015

6,817,872

6,812,068

Total Revenues % Chg.

10.6%

-0.7%

-12.4%

18.3%

24.1%

2.9%

Cost of Goods Sold, Total

4,416,045

4,426,151

3,915,598

4,485,412

5,583,120

5,531,738

Gross Profit

923,193

873,663

729,461

1,009,603

1,234,752

1,280,330

Selling General & Admin Expenses, Total

625,520

677,430

647,776

690,960

789,760

878,892

Provision for Bad Debts

4,448

11,803

5,693

4,278

4,278

Amortization of Goodwill and Intangible Assets

17,585

19,356

17,288

17,699

17,699

Impairment of Oil, Gas & Mineral Properties

478

Other Operating Expenses

Other Operating Expenses, Total

648,031

677,430

678,935

713,941

811,737

900,869

Operating Income

275,162

196,233

50,526

295,662

423,015

379,461

Interest Expense, Total

-40,535

-46,191

-30,679

-30,194

-59,791

-85,474

Interest And Investment Income

41,082

41,720

33,802

56,244

68,408

78,242

Net Interest Expenses

547

-4,471

3,123

26,050

8,617

-7,232

Income (Loss) On Equity Invest.

127,110

84,791

-41,367

176,831

252,186

262,849

Other Non Operating Income (Expenses)

2,502

16,436

-23,762

23,102

-3,241

-10,780

EBT, Excl. Unusual Items

405,321

292,989

-11,480

521,645

680,577

624,298

Merger & Related Restructuring Charges

Impairment of Goodwill

-4,663

-1,368

-354

-354

Gain (Loss) On Sale Of Investments

2,204

20,712

2,911

48,238

29,050

10,590

Gain (Loss) On Sale Of Assets

3,581

3,507

-4,679

5,244

20,152

6,357

Asset Writedown

-2,426

-65,286

-80,967

-16,519

-6,507

-16,696

Other Unusual Items

32,779

EBT, Incl. Unusual Items

404,017

251,922

-94,215

590,019

722,918

624,195

Income Tax Expense

66,230

62,405

40,269

105,452

123,830

82,925

Earnings From Continuing Operations

337,787

189,517

-134,484

484,567

599,088

541,270

Minority Interest

-17,264

-18,158

-18,583

-20,873

-33,910

-36,361

Net Income

320,523

171,359

-153,067

463,694

565,178

504,909

Preferred Dividend and Other Adjustments

32

-58

213

257

257

Net Income to Common Incl Extra Items

320,491

171,359

-153,009

463,481

564,921

504,652

Net Income to Common Excl. Extra Items

320,491

171,359

-153,009

463,481

564,921

504,652

Total Shares Outstanding

1,248.9

1,249.3

1,249.7

1,250

1,234.1

1,221.9

Weighted Avg. Shares Outstanding

1,248.6

1,249.2

1,249.9

1,250

1,248.4

1,227.8

Weighted Avg. Shares Outstanding Dil

1,250.1

1,249.2

1,249.9

1,251.4

1,250

1,229.4

EPS

256.7

137.2

-122.4

370.8

452.5

411

EPS Diluted

256.4

137.2

-122.4

370.5

452.1

410.7

EBITDA

378,069

361,573

157,491

403,609

538,957

503,587