Nintendo Co., Ltd. Website

Nintendo Co., Ltd.

TSE-7974

Basic

  • Market Cap

    ¥9,982.18B

  • EV

    ¥7,730.71B

  • Shares Out

    1,164.24M

  • Revenue

    ¥1,671.87B

  • Employees

    7,724

Margins

  • Gross

    57.08%

  • EBITDA

    32.71%

  • Operating

    31.64%

  • Pre-Tax

    40.72%

  • Net

    29.34%

  • FCF

    26.68%

Returns (5Yr Avg)

  • ROA

    17.56%

  • ROTA

    22.66%

  • ROE

    22.47%

  • ROCE

    27.53%

  • ROIC

    46%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥8,868.29

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥2,252.71B

  • Net Debt

    -¥2,252.71B

  • Debt/Equity

  • EBIT/Interest

    3,186.4

Growth (CAGR)

  • Rev 3Yr

    -1.68%

  • Rev 5Yr

    6.85%

  • Rev 10Yr

    11.33%

  • Dil EPS 3Yr

    1.48%

  • Dil EPS 5Yr

    21.14%

  • Dil EPS 10Yr

    36.8%

  • Rev Fwd 2Yr

    4.38%

  • EBITDA Fwd 2Yr

    -2.05%

  • EPS Fwd 2Yr

    -7.64%

  • EPS LT Growth Est

    4.3%

Dividends

  • Yield

  • Payout

    50.07%

  • DPS

    ¥211

  • DPS Growth 3Yr

    -1.68%

  • DPS Growth 5Yr

    21.1%

  • DPS Growth 10Yr

    35.65%

  • DPS Growth Fwd 2Yr

    -9.43%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

1,308,519

1,758,910

1,695,344

1,601,677

1,671,865

Total Revenues % Chg.

9%

34.4%

-3.6%

-5.5%

4.4%

Cost of Goods Sold, Total

666,817

788,437

749,299

716,237

717,530

Gross Profit

641,702

970,473

946,045

885,440

954,335

Selling General & Admin Expenses, Total

197,763

225,703

243,195

262,684

279,067

Provision for Bad Debts

311

335

86

122

-31

R&D Expenses

84,127

93,187

102,182

110,014

137,749

Depreciation & Amortization

7,130

10,613

7,820

8,245

8,608

Other Operating Expenses, Total

289,331

329,838

353,283

381,065

425,393

Operating Income

352,371

640,635

592,762

504,375

528,942

Interest Expense, Total

-177

-281

-122

-166

Interest And Investment Income

15,203

5,723

3,317

25,499

51,412

Net Interest Expenses

15,203

5,546

3,036

25,377

51,246

Income (Loss) On Equity Invest.

7,945

6,564

26,672

26,599

30,099

Currency Exchange Gains (Loss)

-15,806

24,039

45,626

39,720

61,589

Other Non Operating Income (Expenses)

746

3,224

2,716

5,483

8,906

EBT, Excl. Unusual Items

360,459

680,008

670,812

601,554

680,782

Gain (Loss) On Sale Of Investments

974

-973

347

-463

315

Gain (Loss) On Sale Of Assets

-163

2,269

-72

-334

-375

Asset Writedown

Legal Settlements

Other Unusual Items

1

3,300

EBT, Incl. Unusual Items

361,271

681,304

674,387

600,757

680,722

Income Tax Expense

102,589

200,884

196,674

167,957

190,080

Earnings From Continuing Operations

258,682

480,420

477,713

432,800

490,642

Minority Interest

-41

-44

-22

-32

-40

Net Income

258,641

480,376

477,691

432,768

490,602

Net Income to Common Incl Extra Items

258,641

480,376

477,691

432,768

490,602

Net Income to Common Excl. Extra Items

258,641

480,376

477,691

432,768

490,602

Total Shares Outstanding

1,191.2

1,191.2

1,173.2

1,164.2

1,164.2

Weighted Avg. Shares Outstanding

1,191.2

1,191.2

1,180.4

1,165.2

1,164.2

Weighted Avg. Shares Outstanding Dil

1,191.2

1,191.2

1,180.4

1,165.2

1,164.2

EPS

217.1

403.3

404.7

371.4

421.4

EPS Diluted

217.1

403.3

404.7

371.4

421.4

EBITDA

361,928

651,433

603,289

515,415

546,798

Effective Tax Rate

28.4%

29.5%

29.2%

28%

27.9%