| | | | | | 4,041,376 | 3,699,946 | 3,860,283 | 4,202,797 | 4,657,147 | 4,784,722 |
| | | | | | -0.9% | -8.4% | 4.3% | 8.9% | 10.8% | 10.9% |
Cost of Goods Sold, Total | | | | | | 3,331,339 | 3,116,464 | 3,204,371 | 3,437,779 | 3,727,034 | 3,806,918 |
| | | | | | 710,037 | 583,482 | 655,912 | 765,018 | 930,113 | 977,804 |
Selling General & Admin Expenses, Total | | | | | | 470,814 | 428,350 | 459,798 | 519,762 | 547,218 | 565,915 |
| | | | | | 2,014 | 770 | 2,562 | 3,973 | 3,452 | 3,452 |
| | | | | | 73,666 | 68,383 | 72,066 | 75,290 | 120,888 | 120,888 |
Depreciation & Amortization | — | — | — | — | | 37,380 | 33,880 | 22,301 | 24,613 | 23,784 | 23,784 |
| — | — | — | — | | -33,000 | 25,294 | -12,527 | -38,934 | -27,981 | -23,620 |
Other Operating Expenses, Total | | | | | | 550,874 | 556,677 | 544,200 | 584,704 | 667,361 | 690,419 |
| | | | | | 159,163 | 26,805 | 111,712 | 180,314 | 262,752 | 287,385 |
| | | | | | -9,498 | -10,426 | -12,414 | -14,305 | -12,618 | -13,108 |
Interest And Investment Income | | | | | | 7,059 | 5,387 | 5,705 | 10,362 | 10,369 | 4,911 |
| | | | | | -2,439 | -5,039 | -6,709 | -3,943 | -2,249 | -8,197 |
Income (Loss) On Equity Invest. | | | | | | 12,898 | 15,158 | 16,861 | 13,502 | 2,149 | 9,068 |
Currency Exchange Gains (Loss) | | | | | | 2,000 | 4,972 | 23,141 | 18,238 | 39,024 | 39,024 |
Other Non Operating Income (Expenses) | | | | | | -2,684 | -4,661 | -2,990 | -16,494 | -4,130 | -4,130 |
| | | | | | 168,938 | 37,235 | 142,015 | 191,617 | 297,546 | 323,150 |
| — | — | — | — | | -1,939 | -10,901 | — | -16,030 | — | — |
Gain (Loss) On Sale Of Investments | | | | | — | — | 83,916 | 2,107 | 4,620 | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -6,864 | 38,658 | 33,168 | 21,864 | 22,065 | 22,065 |
| — | | | | | -179,327 | -99,554 | -3,607 | -10,945 | -4,424 | -4,424 |
| — | — | | — | — | -13,469 | — | — | — | — | — |
| | | | | — | — | — | — | — | — | — |
| | | | | | -32,661 | 49,354 | 173,683 | 191,126 | 315,187 | 340,791 |
| | | | | | -139,945 | 6,153 | 48,029 | 44,818 | 71,622 | 88,353 |
Earnings From Continuing Operations | | | | | | 107,284 | 43,201 | 125,654 | 146,308 | 243,565 | 252,438 |
| | | | | | -20,161 | -2,562 | -12,113 | -15,857 | -21,542 | -21,316 |
| | | | | | 87,123 | 40,639 | 113,541 | 130,451 | 222,023 | 231,122 |
Net Income to Common Incl Extra Items | | | | | | 87,123 | 40,639 | 113,541 | 130,451 | 222,023 | 231,122 |
Net Income to Common Excl. Extra Items | | | | | | 87,123 | 40,639 | 113,541 | 130,451 | 222,023 | 231,122 |
| | | | | | 3,358.4 | 3,361.5 | 3,357 | 3,358.9 | 3,360.9 | 3,361.9 |
Weighted Avg. Shares Outstanding | | | | | | 3,358.8 | 3,360.7 | 3,356.9 | 3,358.4 | 3,360.4 | 3,360.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,363.1 | 3,363.3 | 3,358.7 | 3,359.9 | 3,361.6 | 3,362.2 |
| | | | | | 25.9 | 12.1 | 33.8 | 38.8 | 66.1 | 68.8 |
| | | | | | 25.9 | 12.1 | 33.8 | 38.8 | 66 | 68.7 |
| | | | | | 483,130 | 265,063 | 247,499 | 328,863 | 418,651 | 448,623 |
| | | | | | 428.5% | 12.5% | 27.7% | 23.4% | 22.7% | 25.9% |
