| | | | | | 3,389,871 | 3,054,375 | 3,336,967 | 3,361,657 | 3,285,800 | 3,330,800 |
| — | | — | | | 22,010 | 83,431 | 50,971 | 40,622 | — | — |
| | | | | | 3,411,881 | 3,137,806 | 3,387,938 | 3,402,279 | 3,285,800 | 3,330,800 |
| | | | | | -8.3% | -8% | 8% | 0.4% | -3.4% | -1% |
Cost of Goods Sold, Total | | | | | | 2,418,197 | 2,182,554 | 2,405,821 | 2,432,239 | 3,137,400 | 3,177,900 |
| | | | | | 993,684 | 955,252 | 982,117 | 970,040 | 148,400 | 152,900 |
Selling General & Admin Expenses, Total | | | | | | 828,951 | 764,166 | 772,201 | 798,275 | — | — |
| — | — | | | | 147,630 | 41,239 | 12,049 | 2,549 | 108,500 | 110,100 |
Other Operating Expenses, Total | | | | | | 976,581 | 805,405 | 784,250 | 800,824 | 108,500 | 110,100 |
| | | | | | 17,103 | 149,847 | 197,867 | 169,216 | 39,900 | 42,800 |
| | | | | | -5,409 | -4,549 | -4,366 | -4,853 | — | — |
Interest And Investment Income | | | | | | 4,245 | 2,726 | 2,885 | 18,827 | — | — |
| | | | | | -1,164 | -1,823 | -1,481 | 13,974 | — | — |
Income (Loss) On Equity Invest. | | | | | | -58,957 | 5,967 | 57,523 | -43,013 | -87,300 | -20,100 |
Currency Exchange Gains (Loss) | | | | | | 7,742 | 2,750 | -14,804 | -36,660 | — | — |
Other Non Operating Income (Expenses) | | | | — | — | — | — | — | — | -60,200 | -65,900 |
| | | | | | -35,276 | 156,741 | 239,105 | 103,517 | -107,600 | -43,200 |
| — | | — | — | | -8,425 | — | — | — | — | — |
| — | | | — | | — | — | — | -20,594 | — | — |
Gain (Loss) On Sale Of Investments | | | | | | — | — | — | 30,329 | — | — |
Gain (Loss) On Sale Of Assets | | — | | | | — | — | — | 75,713 | — | — |
| — | | | | | -3,838 | -3,253 | — | — | — | — |
| | | | | | -47,539 | 153,488 | 239,105 | 188,965 | -107,600 | -43,200 |
| | | | | | 35,120 | 13,759 | 24,845 | 63,973 | -32,800 | -32,100 |
Earnings From Continuing Operations | | | | | | -82,659 | 139,729 | 214,260 | 124,992 | -74,800 | -11,100 |
Earnings Of Discontinued Operations | — | | | | | -13,794 | -7,728 | — | — | — | — |
| | | | | | -18,180 | -18,020 | -19,609 | 1,581 | — | — |
| | | | | | -114,633 | 113,981 | 194,651 | 126,573 | -74,800 | -11,100 |
Net Income to Common Incl Extra Items | | | | | | -114,633 | 113,981 | 194,651 | 126,573 | -74,800 | -11,100 |
Net Income to Common Excl. Extra Items | | | | | | -100,839 | 121,709 | 194,651 | 126,573 | -74,800 | -11,100 |
| | | | | | 453.6 | 453.7 | 432.6 | 432.6 | — | — |
Weighted Avg. Shares Outstanding | | | | | | 484.9 | 453.7 | 440.3 | 432.6 | — | — |
Weighted Avg. Shares Outstanding Dil | | | | | | 484.9 | 453.7 | 440.3 | 432.6 | — | — |
| | | | | | -236.4 | 251.3 | 442 | 292.6 | — | — |
| | | | | | -236.4 | 251.3 | 440.9 | 292.6 | — | — |
| | | | | | 96,718 | 235,058 | 283,024 | 264,544 | 135,228 | — |
| | | | | | -73.9% | 9% | 10.4% | 33.9% | 30.5% | 74.3% |
