Hitachi, Ltd. Website

Hitachi, Ltd.

TSE-6501

Basic

  • Market Cap

    ¥15.78T

  • EV

    ¥16.08T

  • Shares Out

    925.88M

  • Revenue

    ¥9,728.72B

  • Employees

Margins

  • Gross

    26.54%

  • EBITDA

    12.61%

  • Operating

    7.97%

  • Pre-Tax

    8.49%

  • Net

    6.06%

  • FCF

    7.44%

Returns (5Yr Avg)

  • ROA

    3.66%

  • ROTA

    11.9%

  • ROE

    9.21%

  • ROCE

    10.61%

  • ROIC

    6.16%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥16,986.67

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥1,036.65B

  • Net Debt

    ¥143.38B

  • Debt/Equity

    0.2

  • EBIT/Interest

    10.93

Growth (CAGR)

  • Rev 3Yr

    3.68%

  • Rev 5Yr

    0.52%

  • Rev 10Yr

    0.06%

  • Dil EPS 3Yr

    6.92%

  • Dil EPS 5Yr

    22.45%

  • Dil EPS 10Yr

    4%

  • Rev Fwd 2Yr

    0.59%

  • EBITDA Fwd 2Yr

    9.43%

  • EPS Fwd 2Yr

    11.81%

  • EPS LT Growth Est

    9.47%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    7.12%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Operating Revenues

8,767,263

8,729,196

10,264,602

10,881,150

9,728,716

Finance Div. Revenues

Total Revenues

8,767,263

8,729,196

10,264,602

10,881,150

9,728,716

Total Revenues % Chg.

-7.5%

-0.4%

17.6%

6%

-10.6%

Cost of Goods Sold, Total

6,396,895

6,533,890

7,705,981

8,192,063

7,146,629

Gross Profit

2,370,368

2,195,306

2,558,621

2,689,087

2,582,087

Selling General & Admin Expenses, Total

1,708,485

1,700,126

1,820,385

1,940,943

1,826,271

Other Operating Expenses

-194,112

-19,469

Other Operating Expenses, Total

1,708,485

1,700,126

1,820,385

1,746,831

1,806,802

Operating Income

661,883

495,180

738,236

942,256

775,285

Interest Expense, Total

-23,984

-22,778

-27,110

-51,313

-70,922

Interest And Investment Income

26,169

20,379

21,946

33,530

38,781

Net Interest Expenses

2,185

-2,399

-5,164

-17,783

-32,141

Income (Loss) On Equity Invest.

43,639

38,864

40,485

52,847

75,284

Currency Exchange Gains (Loss)

-4,493

9,193

11,870

-11,911

Other Non Operating Income (Expenses)

-53,858

-31,147

-22,671

-8,506

7,373

EBT, Excl. Unusual Items

649,356

509,691

762,756

956,903

825,801

Restructuring Charges

-138,765

-73,452

-43,861

-9,323

Merger & Related Restructuring Charges

-5,304

-5,207

-3,874

Gain (Loss) On Sale Of Investments

-178

278,965

4,109

Gain (Loss) On Sale Of Assets

29,920

134,446

18,068

2,285

Asset Writedown

-129,894

Legal Settlements

Other Unusual Items

-354,761

102,135

EBT, Incl. Unusual Items

180,268

844,443

839,333

819,971

825,801

Income Tax Expense

51,246

325,247

168,469

116,101

199,053

Earnings From Continuing Operations

129,022

519,196

670,864

703,870

626,748

Earnings Of Discontinued Operations

-1,776

-686

Minority Interest

-39,650

-16,897

-87,394

-54,746

-36,852

Net Income

87,596

501,613

583,470

649,124

589,896

Net Income to Common Incl Extra Items

87,596

501,613

583,470

649,124

589,896

Net Income to Common Excl. Extra Items

89,372

502,299

583,470

649,124

589,896

Total Shares Outstanding

966.2

966.8

967.2

937.6

926.3

Weighted Avg. Shares Outstanding

965.7

966

966.4

948.2

929.6

Weighted Avg. Shares Outstanding Dil

966.9

967.4

967.7

949.2

930.8

EPS

90.7

519.3

603.7

684.6

634.6

EPS Diluted

90.6

518.5

603

683.9

633.8

EBITDA

957,228

829,012

1,111,074

1,468,566

1,226,810

Effective Tax Rate

28.4%

38.5%

20.1%

14.2%

24.1%