| | | | | | 2,550,305 | 2,493,386 | 3,109,106 | 3,981,578 | 4,395,317 | 4,551,631 |
| | | | | | 2.8% | -2.2% | 24.7% | 28.1% | 10.4% | 10.8% |
Cost of Goods Sold, Total | | | | | | 1,665,407 | 1,629,250 | 2,051,767 | 2,650,102 | 2,885,644 | 3,002,056 |
| | | | | | 884,898 | 864,136 | 1,057,339 | 1,331,476 | 1,509,673 | 1,549,575 |
Selling General & Admin Expenses, Total | | | | | | 449,305 | 440,996 | 527,580 | 691,625 | 799,978 | 842,356 |
| | | | | | 2,240 | 2,215 | 2,627 | 3,408 | 3,949 | 3,949 |
| | | | | | 50,515 | 53,819 | 64,701 | 83,205 | 102,582 | 102,582 |
Depreciation & Amortization | | | | | | 33,792 | 36,178 | 40,952 | 51,181 | 60,826 | 60,826 |
Amortization of Goodwill and Intangible Assets | | | | | | 30,683 | 30,050 | 32,684 | 39,496 | 45,585 | 45,585 |
| | | | | | 52,849 | 62,255 | 72,443 | 85,528 | 104,616 | 104,616 |
Other Operating Expenses, Total | | | | | | 619,384 | 625,513 | 740,987 | 954,443 | 1,117,536 | 1,159,914 |
| | | | | | 265,514 | 238,623 | 316,352 | 377,033 | 392,137 | 389,661 |
| | | | | | -11,008 | -8,791 | -8,824 | -20,293 | -44,900 | -48,176 |
Interest And Investment Income | | | | | | 13,113 | 10,696 | 12,888 | 16,980 | 21,123 | 22,245 |
| | | | | | 2,105 | 1,905 | 4,064 | -3,313 | -23,777 | -25,931 |
Income (Loss) On Equity Invest. | | — | — | | | 166 | 7 | 1,401 | 1,697 | 1,605 | 1,697 |
Currency Exchange Gains (Loss) | | | | | | 460 | 547 | 4,492 | 3,795 | -1,112 | -4,873 |
Other Non Operating Income (Expenses) | | | | | | 779 | -835 | 1,186 | -12,968 | -14,363 | -15,680 |
| | | | | | 269,024 | 240,247 | 327,495 | 366,244 | 354,490 | 344,874 |
Gain (Loss) On Sale Of Investments | | | | | | 10,230 | -164 | 5,654 | 15,830 | 45,850 | 45,439 |
Gain (Loss) On Sale Of Assets | | | | | | 205 | -1,322 | -335 | -1,046 | -2,802 | -3,008 |
| | | — | — | — | -23,554 | -225 | -3,667 | -8,582 | -12,244 | -12,244 |
| | | | | | 274 | 6 | -1,092 | 937 | -1 | -4,301 |
| | | | | | 256,179 | 238,542 | 328,055 | 373,383 | 385,293 | 370,760 |
| | | | | | 78,982 | 75,797 | 102,786 | 107,941 | 115,459 | 117,726 |
Earnings From Continuing Operations | | | | | | 177,197 | 162,745 | 225,269 | 265,442 | 269,834 | 253,034 |
| | | | | | -6,466 | -6,496 | -7,560 | -7,688 | -9,523 | -9,882 |
| | | | | | 170,731 | 156,249 | 217,709 | 257,754 | 260,311 | 243,152 |
Net Income to Common Incl Extra Items | | | | | | 170,731 | 156,249 | 217,709 | 257,754 | 260,311 | 243,152 |
Net Income to Common Excl. Extra Items | | | | | | 170,731 | 156,249 | 217,709 | 257,754 | 260,311 | 243,152 |
| | | | | | 292.6 | 292.7 | 292.7 | 292.7 | 292.8 | 292.8 |
Weighted Avg. Shares Outstanding | | | | | | 292.5 | 292.6 | 292.7 | 292.7 | 292.7 | 292.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 292.7 | 292.8 | 292.8 | 292.9 | 292.9 | 292.9 |
| | | | | | 583.6 | 534 | 743.9 | 880.6 | 889.2 | 830.6 |
| | | | | | 583.2 | 533.7 | 743.5 | 880.1 | 888.6 | 830 |
| | | | | | 393,999 | 372,216 | 464,414 | 559,257 | 607,701 | 615,648 |
| | | | | | 30.8% | 31.8% | 31.3% | 28.9% | 30% | 31.8% |
