| | | | | | 2,444,870 | 2,189,512 | 2,802,323 | 3,543,475 | 3,865,122 | 3,925,408 |
| | | | | | -10.3% | -10.4% | 28% | 26.4% | 9.1% | 6.7% |
Cost of Goods Sold, Total | | | | | | 1,749,048 | 1,608,457 | 2,022,747 | 2,504,449 | 2,654,914 | 2,687,955 |
| | | | | | 695,822 | 581,055 | 779,576 | 1,039,026 | 1,210,208 | 1,237,453 |
Selling General & Admin Expenses, Total | | | | | | 437,868 | 406,739 | 467,634 | 543,675 | 604,508 | 621,731 |
| — | — | — | | | -1,836 | 562 | -2,549 | -4,561 | -8,054 | -7,841 |
Other Operating Expenses, Total | | | | | | 436,032 | 407,301 | 465,085 | 539,114 | 596,454 | 613,890 |
| | | | | | 259,790 | 173,754 | 314,491 | 499,912 | 613,754 | 623,563 |
| | | | | | -24,592 | -13,766 | -12,222 | -32,371 | -54,506 | -57,958 |
Interest And Investment Income | | | | | | 7,378 | 5,293 | 5,332 | 12,451 | 21,146 | 23,692 |
| | | | | | -17,214 | -8,473 | -6,890 | -19,920 | -33,360 | -34,266 |
Income (Loss) On Equity Invest. | | | | | | 3,443 | 2,760 | 5,258 | 5,290 | 8,273 | 8,560 |
Currency Exchange Gains (Loss) | — | — | | | | -12,904 | 1,274 | 5,518 | 3,214 | 4,257 | 10,791 |
Other Non Operating Income (Expenses) | | | | | | -196 | 622 | 11,782 | 1,057 | -1,213 | -13,991 |
| | | | | | 232,919 | 169,937 | 330,159 | 489,553 | 591,711 | 594,657 |
Merger & Related Restructuring Charges | — | — | — | | — | -300 | — | — | -651 | — | — |
| — | — | — | | — | -3,699 | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | | | | 97 | 47 | 737 | 212 | -1,241 | -1,524 |
Gain (Loss) On Sale Of Assets | — | — | — | | | 734 | -2,046 | 302 | -1,869 | -426 | -426 |
| — | — | — | | | -3,194 | -2,403 | -1,372 | -5,521 | -6,108 | -6,108 |
| | | | | | 226,557 | 165,535 | 329,826 | 481,724 | 583,936 | 586,599 |
| | | | | | 62,873 | 46,919 | 92,578 | 135,547 | 167,580 | 166,393 |
Earnings From Continuing Operations | | | | | | 163,684 | 118,616 | 237,248 | 346,177 | 416,356 | 420,206 |
| | | | | | -9,840 | -12,379 | -12,321 | -19,779 | -22,930 | -22,470 |
| | | | | | 153,844 | 106,237 | 224,927 | 326,398 | 393,426 | 397,736 |
Preferred Dividend and Other Adjustments | — | — | — | — | | 75 | 85 | 244 | 285 | 351 | 263 |
Net Income to Common Incl Extra Items | | | | | | 153,769 | 106,152 | 224,683 | 326,113 | 393,075 | 397,473 |
Net Income to Common Excl. Extra Items | | | | | | 153,769 | 106,152 | 224,683 | 326,113 | 393,075 | 397,473 |
| | | | | | 944.6 | 945.1 | 944.2 | 945.6 | 946 | 933.7 |
Weighted Avg. Shares Outstanding | | | | | | 943.8 | 944.1 | 944.2 | 944.6 | 945 | 944.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 944.5 | 944.5 | 944.4 | 944.8 | 945.1 | 944.4 |
| | | | | | 162.9 | 112.4 | 238 | 345.2 | 416 | 421 |
| | | | | | 162.8 | 112.4 | 237.9 | 345.2 | 415.9 | 420.9 |
| | | | | | 389,315 | 304,186 | 447,747 | 646,390 | 767,535 | 780,735 |
| | | | | | 27.8% | 28.3% | 28.1% | 28.1% | 28.7% | 28.4% |
