SMC Corporation Website

SMC Corporation

TSE-6273

Basic

  • Market Cap

    ¥4,989.58B

  • EV

    ¥4,495.64B

  • Shares Out

    64.13M

  • Revenue

    ¥776.87B

  • Employees

    23,127

Margins

  • Gross

    46.74%

  • EBITDA

    29.55%

  • Operating

    25.26%

  • Pre-Tax

    32.52%

  • Net

    22.95%

  • FCF

    -0.53%

Returns (5Yr Avg)

  • ROA

    9.74%

  • ROTA

    11.04%

  • ROE

    10.94%

  • ROCE

    13.03%

  • ROIC

    14.46%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥93,592.31

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥511.29B

  • Net Debt

    -¥498.22B

  • Debt/Equity

    0.01

  • EBIT/Interest

    2,393

Growth (CAGR)

  • Rev 3Yr

    12.05%

  • Rev 5Yr

    6.13%

  • Rev 10Yr

    6.99%

  • Dil EPS 3Yr

    14.73%

  • Dil EPS 5Yr

    7.32%

  • Dil EPS 10Yr

    8.06%

  • Rev Fwd 2Yr

    9.09%

  • EBITDA Fwd 2Yr

    18.92%

  • EPS Fwd 2Yr

    12.13%

  • EPS LT Growth Est

    8.1%

Dividends

  • Yield

  • Payout

    34.33%

  • DPS

    ¥950

  • DPS Growth 3Yr

    23.86%

  • DPS Growth 5Yr

    36.56%

  • DPS Growth 10Yr

    24.17%

  • DPS Growth Fwd 2Yr

    7.85%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

526,000

552,178

727,397

824,772

776,873

Total Revenues % Chg.

-8.8%

5%

31.7%

13.4%

-5.8%

Cost of Goods Sold, Total

266,148

286,326

363,545

403,613

413,796

Gross Profit

259,852

265,852

363,852

421,159

363,077

Selling General & Admin Expenses, Total

113,170

112,180

135,609

162,952

166,375

Provision for Bad Debts

427

316

384

6

476

Other Operating Expenses, Total

113,597

112,496

135,993

162,958

166,851

Operating Income

146,255

153,356

227,859

258,201

196,226

Interest Expense, Total

-124

-174

-182

-105

-82

Interest And Investment Income

10,710

6,959

6,712

11,722

18,461

Net Interest Expenses

10,586

6,785

6,530

11,617

18,379

Currency Exchange Gains (Loss)

-3,335

8,570

33,144

28,203

24,486

Other Non Operating Income (Expenses)

5,417

3,294

5,446

7,959

5,804

EBT, Excl. Unusual Items

158,923

172,005

272,979

305,980

244,895

Gain (Loss) On Sale Of Investments

-642

709

243

3,208

7,350

Gain (Loss) On Sale Of Assets

173

650

308

447

732

Asset Writedown

-225

-685

-617

-387

-315

Other Unusual Items

-97

-199

-64

-472

-9

EBT, Incl. Unusual Items

158,132

172,480

272,849

308,776

252,653

Income Tax Expense

47,539

50,655

79,527

83,871

74,300

Earnings From Continuing Operations

110,593

121,825

193,322

224,905

178,353

Minority Interest

-93

-35

-331

-296

-32

Net Income

110,500

121,790

192,991

224,609

178,321

Net Income to Common Incl Extra Items

110,500

121,790

192,991

224,609

178,321

Net Income to Common Excl. Extra Items

110,500

121,790

192,991

224,609

178,321

Total Shares Outstanding

66.5

66.1

65.3

64.5

64.1

Weighted Avg. Shares Outstanding

66.7

66.5

66

65.2

64.4

Weighted Avg. Shares Outstanding Dil

66.7

66.5

66

65.2

64.4

EPS

1,656.4

1,832

2,923.8

3,444.6

2,766.9

EPS Diluted

1,656.4

1,832

2,923.8

3,444.6

2,766.9

EBITDA

162,924

171,941

248,416

283,968

229,581

Effective Tax Rate

30.1%

29.4%

29.1%

27.2%

29.4%