| | | | | | 5,921,525 | 4,829,272 | 6,808,890 | 7,975,586 | 8,868,097 | 8,859,820 |
| | | | | | -4.2% | -18.4% | 41% | 17.1% | 11.2% | 7.3% |
Cost of Goods Sold, Total | | | | | | 5,312,367 | 4,263,940 | 5,587,331 | 6,682,028 | 7,481,331 | 7,446,071 |
| | | | | | 609,158 | 565,332 | 1,221,559 | 1,293,558 | 1,386,766 | 1,413,749 |
Selling General & Admin Expenses, Total | | | | | | 498,747 | 399,371 | 544,725 | 579,411 | 638,855 | 744,963 |
| | | — | — | — | 63,147 | 52,673 | — | — | 60,672 | — |
Depreciation & Amortization | | | — | — | — | 9,887 | 17,089 | — | — | 30,861 | — |
Amortization of Goodwill and Intangible Assets | | | — | — | — | — | — | — | — | — | — |
| — | — | | | | -6,015 | 4,773 | -34,477 | -99,713 | -20,097 | -19,967 |
Other Operating Expenses, Total | | | | | | 565,766 | 473,906 | 510,248 | 479,698 | 710,291 | 724,996 |
| | | | | | 43,392 | 91,426 | 711,311 | 813,860 | 676,475 | 688,753 |
| | | | | | -21,809 | -22,298 | -21,773 | -20,924 | -30,501 | -36,655 |
Interest And Investment Income | | | | | | 7,703 | 5,361 | 17,904 | 22,674 | 21,539 | 20,443 |
| | | | | | -14,106 | -16,937 | -3,869 | 1,750 | -8,962 | -16,212 |
Income (Loss) On Equity Invest. | | | | | | 38,395 | 55,220 | 214,480 | 102,915 | 144,326 | 169,181 |
Currency Exchange Gains (Loss) | | — | | | | -894 | -3,040 | 21,045 | 40,021 | 50,835 | — |
Other Non Operating Income (Expenses) | | | | | | -3,345 | -3,100 | -4,466 | -3,940 | -5,729 | 3 |
| | | | | | 63,442 | 123,569 | 938,501 | 954,606 | 856,945 | 841,725 |
| — | — | | — | | -121,702 | -98,665 | -97,229 | -32,810 | -90,995 | -90,995 |
Merger & Related Restructuring Charges | — | — | — | — | | — | — | — | — | — | — |
| — | — | — | | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | — | — | | — | — | — | — | 36,518 | — |
Gain (Loss) On Sale Of Assets | | | | | | -31,344 | -33,560 | -24,690 | -33,448 | -38,496 | — |
| — | | — | | — | -333,968 | — | — | -21,500 | — | — |
| | | — | — | | — | — | — | — | — | — |
| | | | | | -423,572 | -8,656 | 816,582 | 866,848 | 763,972 | 750,730 |
| | | | | | 2,548 | 10,671 | 149,052 | 128,117 | 176,074 | 184,285 |
Earnings From Continuing Operations | | | | | | -426,120 | -19,327 | 667,530 | 738,731 | 587,898 | 566,445 |
| | | | | | -5,393 | -13,105 | -30,209 | -44,715 | -38,526 | -36,578 |
| | | | | | -431,513 | -32,432 | 637,321 | 694,016 | 549,372 | 529,867 |
Net Income to Common Incl Extra Items | | | | | | -431,513 | -32,432 | 637,321 | 694,016 | 549,372 | 529,867 |
Net Income to Common Excl. Extra Items | | | | | | -431,513 | -32,432 | 637,321 | 694,016 | 549,372 | 529,867 |
| | | | | | 920.7 | 920.8 | 920.9 | 920.8 | 921 | 946.5 |
Weighted Avg. Shares Outstanding | | | | | | 920.6 | 920.7 | 920.8 | 920.9 | 920.8 | 923.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 920.6 | 920.7 | 969.3 | 1,032.9 | 1,040.6 | 1,042 |
| | | | | | -468.7 | -35.2 | 692.2 | 753.7 | 596.6 | 573.9 |
| | | | | | -468.7 | -35.2 | 657.5 | 671.9 | 528 | 508.5 |
| | | | | | 460,731 | 382,289 | 999,623 | 1,108,206 | 1,039,477 | 1,068,919 |
| | | | | | -0.6% | -123.3% | 18.3% | 14.8% | 23% | 24.5% |
