| | | | | | 3,525,600 | 2,994,524 | 3,246,057 | 4,110,070 | 4,313,800 | 4,388,867 |
| | | | | | -3.4% | -15.1% | 8.4% | 26.6% | 5% | 1.5% |
Cost of Goods Sold, Total | | | | | | 2,201,684 | 1,906,553 | 1,929,612 | 2,516,821 | 2,661,228 | 2,688,586 |
| | | | | | 1,323,916 | 1,087,971 | 1,316,445 | 1,593,249 | 1,652,572 | 1,700,281 |
Selling General & Admin Expenses, Total | | | | | | 850,006 | 722,089 | 743,355 | 944,925 | 946,653 | 1,003,643 |
| | | | | | 105,283 | 95,205 | 95,480 | 112,192 | 121,993 | 121,993 |
Depreciation & Amortization | | | | | | 42,528 | 89,906 | 89,785 | 101,406 | 112,836 | 112,836 |
| — | — | — | — | — | — | 1,501 | -7,027 | -19,830 | -16,341 | -55,422 |
Other Operating Expenses, Total | | | | | | 997,817 | 908,701 | 921,593 | 1,138,693 | 1,165,141 | 1,183,050 |
| | | | | | 326,099 | 179,270 | 394,852 | 454,556 | 487,431 | 517,231 |
| | | | | | -10,311 | -17,168 | -13,780 | -17,163 | -21,031 | -17,631 |
Interest And Investment Income | | | | | | 12,886 | 3,472 | 2,305 | 2,575 | 31,009 | 30,184 |
| | | | | | 2,575 | -13,696 | -11,475 | -14,588 | 9,978 | 12,553 |
Income (Loss) On Equity Invest. | | — | — | — | — | — | -1,429 | 6,207 | 5,775 | 5,341 | 5,357 |
Currency Exchange Gains (Loss) | | | | | | -8,013 | -3,188 | -899 | -19,059 | -47,375 | -47,375 |
Other Non Operating Income (Expenses) | | | | | | -3,839 | 1,662 | 6,961 | 10,030 | -5,563 | -5,564 |
| | | | | | 316,822 | 162,619 | 395,646 | 436,714 | 449,812 | 482,202 |
| — | — | — | — | — | — | -42,821 | -13,757 | -7,435 | -17,921 | -17,921 |
Gain (Loss) On Sale Of Investments | | | | | | 76,646 | -18,196 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | — | — | — | 30,608 | 17,287 | -561 | 11,670 | 14,097 | 14,097 |
| — | | | | — | -18,286 | -89,622 | -3,734 | -17,492 | -1,833 | -1,833 |
| — | — | — | | — | — | — | — | — | — | — |
| | — | | | — | 1,460 | — | — | — | — | — |
| | | | | | 407,250 | 29,267 | 377,594 | 423,457 | 444,155 | 476,545 |
| | | | | | 108,303 | 48,997 | 63,234 | 112,452 | 111,177 | 126,764 |
Earnings From Continuing Operations | | | | | | 298,947 | -19,730 | 314,360 | 311,005 | 332,978 | 349,781 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | — | 86,168 | -5,141 | 4,375 | 4,990 |
| | | | | | -6,349 | -3,571 | -6,491 | -5,497 | -6,048 | -7,027 |
| | | | | | 292,598 | -23,301 | 394,037 | 300,367 | 331,305 | 347,744 |
Net Income to Common Incl Extra Items | | | | | | 292,598 | -23,301 | 394,037 | 300,367 | 331,305 | 347,744 |
Net Income to Common Excl. Extra Items | | | | | | 292,598 | -23,301 | 307,869 | 305,508 | 326,930 | 342,754 |
| | | | | | 704.1 | 704.1 | 704.3 | 684.3 | 684.7 | 684.8 |
Weighted Avg. Shares Outstanding | | | | | | 722.6 | 704.1 | 704.2 | 694.8 | 684.5 | 684.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 723.8 | 704.1 | 705.3 | 695.8 | 685.4 | 685.4 |
| | | | | | 404.9 | -33.1 | 559.6 | 432.3 | 484 | 507.9 |
| | | | | | 404.3 | -33.1 | 558.7 | 431.7 | 483.4 | 507.3 |
| | | | | | 556,085 | 446,724 | 645,300 | 736,664 | 793,236 | 849,048 |
| | | | | | 26.6% | 167.4% | 16.7% | 26.6% | 25% | 26.6% |
