| | | | | | 1,052,943 | 1,205,846 | 1,567,421 | 1,672,377 | 1,814,663 | 1,847,225 |
| | | | | | 10.3% | 14.5% | 30% | 6.7% | 8.5% | 7.9% |
Cost of Goods Sold, Total | | | | | | 424,463 | 432,446 | 497,021 | 511,131 | 520,449 | 524,801 |
| | | | | | 628,480 | 773,400 | 1,070,400 | 1,161,246 | 1,294,214 | 1,322,424 |
Selling General & Admin Expenses, Total | | | | | | 476,204 | 591,964 | 902,586 | 1,007,606 | 1,095,832 | 1,109,234 |
| — | — | — | | — | — | — | -21,689 | -4,392 | -14,497 | -14,497 |
Other Operating Expenses, Total | | | | | | 476,204 | 591,964 | 880,897 | 1,003,214 | 1,081,335 | 1,094,737 |
| | | | | | 152,276 | 181,436 | 189,503 | 158,032 | 212,879 | 227,687 |
| — | — | — | — | — | — | -7,074 | -4,415 | -5,819 | -6,518 | -6,518 |
Interest And Investment Income | — | — | — | — | — | — | — | — | — | 5,366 | 5,366 |
| — | — | — | — | — | — | -7,074 | -4,415 | -5,819 | -1,152 | -1,152 |
Income (Loss) On Equity Invest. | | | | | | -24,542 | -19,418 | -46,135 | -38,728 | -16,491 | -16,569 |
Other Non Operating Income (Expenses) | | | | | | -2,433 | 401 | 3,430 | -8,808 | -5,355 | -5,294 |
| | | | | | 125,301 | 155,345 | 142,383 | 104,677 | 189,881 | 204,672 |
| | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | — | | | 10,374 | 6,580 | 16,158 | 130,541 | -3,572 | 6,595 |
Gain (Loss) On Sale Of Assets | — | — | | | — | — | -6,522 | — | — | 10,458 | — |
| — | — | — | — | | — | -12,788 | — | — | -15,147 | -15,147 |
| — | — | | — | — | — | — | — | — | — | — |
| | | | | | 135,675 | 142,615 | 158,541 | 235,218 | 181,620 | 196,120 |
| | | | | | 47,655 | 53,495 | 66,911 | 46,055 | 42,548 | 37,039 |
Earnings From Continuing Operations | | | | | | 88,020 | 89,120 | 91,630 | 189,163 | 139,072 | 159,081 |
| | | | | | -6,345 | -18,975 | -14,314 | -10,295 | -25,873 | -31,671 |
| | | | | | 81,675 | 70,145 | 77,316 | 178,868 | 113,199 | 127,410 |
Net Income to Common Incl Extra Items | | | | | | 81,675 | 70,145 | 77,316 | 178,868 | 113,199 | 127,410 |
Net Income to Common Excl. Extra Items | | | | | | 81,675 | 70,145 | 77,316 | 178,868 | 113,199 | 127,410 |
| | | | | | 4,762.4 | 7,595.1 | 7,493.1 | 7,496.7 | 7,501 | 7,501.5 |
Weighted Avg. Shares Outstanding | | | | | | 4,838.7 | 5,003.8 | 7,580 | 7,495 | 7,498.8 | 7,499.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 4,838.8 | 5,007 | 7,622.8 | 7,516.5 | 7,528.1 | 7,530.2 |
| | | | | | 16.9 | 14 | 10.2 | 23.9 | 15.1 | 17 |
| | | | | | 16.9 | 14 | 10.1 | 23.8 | 15 | 16.9 |
| | | | | | 235,695 | 283,516 | 325,247 | 306,808 | 375,796 | 388,613 |
| | | | | | 35.1% | 37.5% | 42.2% | 19.6% | 23.4% | 18.9% |
