Daiichi Sankyo Company, Limited Website

Daiichi Sankyo Company, Limited

TSE-4568

Basic

  • Market Cap

    ¥11.48T

  • EV

    ¥10.41T

  • Shares Out

    1,909.13M

  • Revenue

    ¥1,601.69B

  • Employees

    18,726

Margins

  • Gross

    74.07%

  • EBITDA

    16.93%

  • Operating

    13.2%

  • Pre-Tax

    14.81%

  • Net

    12.53%

  • FCF

    31.9%

Returns (5Yr Avg)

  • ROA

    4.82%

  • ROTA

    9.12%

  • ROE

    7.98%

  • ROCE

    5.7%

  • ROIC

    9.05%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥6,299.06

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥1,224.22B

  • Net Debt

    -¥1,068.22B

  • Debt/Equity

    0.09

  • EBIT/Interest

    103.82

Growth (CAGR)

  • Rev 3Yr

    18.5%

  • Rev 5Yr

    11.49%

  • Rev 10Yr

    3.66%

  • Dil EPS 3Yr

    38.82%

  • Dil EPS 5Yr

    16.88%

  • Dil EPS 10Yr

    13.77%

  • Rev Fwd 2Yr

    14.7%

  • EBITDA Fwd 2Yr

    18.73%

  • EPS Fwd 2Yr

    14.14%

  • EPS LT Growth Est

    25.05%

Dividends

  • Yield

  • Payout

    47.76%

  • DPS

    ¥50

  • DPS Growth 3Yr

    22.8%

  • DPS Growth 5Yr

    16.47%

  • DPS Growth 10Yr

    9.6%

  • DPS Growth Fwd 2Yr

    19.64%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

981,793

962,516

1,044,892

1,278,478

1,601,688

Total Revenues % Chg.

5.6%

-2%

8.6%

22.4%

25.3%

Cost of Goods Sold, Total

343,206

338,289

353,328

363,525

415,322

Gross Profit

638,587

624,227

691,564

914,953

1,186,366

Selling General & Admin Expenses, Total

302,320

333,079

358,309

471,221

636,997

R&D Expenses

197,465

227,353

260,228

341,570

365,169

Other Operating Expenses

234

-27,283

Other Operating Expenses, Total

499,785

560,432

618,537

813,025

974,883

Operating Income

138,802

63,795

73,027

101,928

211,483

Interest Expense, Total

-2,303

-1,839

-1,941

-2,120

-2,037

Interest And Investment Income

7,355

2,709

2,863

9,728

22,942

Net Interest Expenses

5,052

870

922

7,608

20,905

Income (Loss) On Equity Invest.

327

168

129

-19

184

Currency Exchange Gains (Loss)

-2,645

904

-219

617

428

Other Non Operating Income (Expenses)

2,034

9,116

1,709

3,778

5,080

EBT, Excl. Unusual Items

143,570

74,853

75,568

113,912

238,080

Gain (Loss) On Sale Of Investments

5,907

878

Gain (Loss) On Sale Of Assets

12,748

106

Asset Writedown

-2,406

-728

-2,053

-5,713

-1,831

EBT, Incl. Unusual Items

141,164

74,125

73,515

126,854

237,233

Income Tax Expense

12,197

-1,706

6,543

17,666

36,217

Earnings From Continuing Operations

128,967

75,831

66,972

109,188

201,016

Earnings Of Discontinued Operations

Minority Interest

107

127

-285

Net Income

129,074

75,958

66,972

109,188

200,731

Net Income to Common Incl Extra Items

129,074

75,958

66,972

109,188

200,731

Net Income to Common Excl. Extra Items

129,074

75,958

66,972

109,188

200,731

Total Shares Outstanding

1,944.2

1,916.2

1,916.8

1,917.3

1,917.5

Weighted Avg. Shares Outstanding

1,943.8

1,939.3

1,916.6

1,917

1,917.4

Weighted Avg. Shares Outstanding Dil

1,947.8

1,942

1,918.5

1,918.6

1,918.7

EPS

66.4

39.2

34.9

57

104.7

EPS Diluted

66.3

39.1

34.9

56.9

104.6

EBITDA

191,413

121,177

131,272

169,717

271,129

Effective Tax Rate

8.6%

-2.3%

8.9%

13.9%

15.3%