| | | | | | 1,573.9 | 1,648 | 1,921.2 | 2,181.3 | 2,377.5 | 2,548.2 |
| | | | | | 9% | 4.7% | 16.6% | 13.5% | 9% | 11.9% |
Cost of Goods Sold, Total | | | | | | 531.8 | 562 | 624.5 | 683.7 | 768.2 | 839.3 |
| | | | | | 1,042.1 | 1,086.1 | 1,296.7 | 1,497.6 | 1,609.3 | 1,709 |
Selling General & Admin Expenses, Total | | | | | | 609 | 624.1 | 759.8 | 856.3 | 855.7 | 884.8 |
| | | | | | 193.7 | 218.2 | 271.2 | 306.1 | 322.7 | 340 |
Amortization of Goodwill and Intangible Assets | | | | | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 802.7 | 842.3 | 1,031 | 1,162.4 | 1,178.4 | 1,224.8 |
| | | | | | 239.4 | 243.8 | 265.7 | 335.2 | 431 | 484.2 |
| | | | | | -20.9 | -21.1 | -16.4 | -5.7 | -5.7 | -4.4 |
Interest And Investment Income | | | | | | 20.5 | 19.1 | 14 | 18.4 | 34.1 | 43.8 |
| | | | | | -0.4 | -1.9 | -2.4 | 12.7 | 28.4 | 39.4 |
Currency Exchange Gains (Loss) | | | | | | -1.8 | -0 | -4.1 | -0.3 | -3.3 | -3.3 |
Other Non Operating Income (Expenses) | | | | | | -2.2 | -2.9 | -2.8 | -1 | -2.5 | -2.5 |
| | | | | | 235 | 238.9 | 256.3 | 346.6 | 453.5 | 517.8 |
| | — | — | — | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | | | | -0.7 | -1.7 | -1.8 | -0 | -14 | -15.9 |
Gain (Loss) On Sale Of Investments | | | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | | | — | — | — | — | — | — | — | — |
| | — | — | — | — | — | — | -14 | -1.2 | 18.2 | 18.7 |
| | | | | | 234.3 | 237.2 | 240.6 | 345.3 | 457.7 | 520.6 |
| | | | | | 48.4 | 40.8 | 41.4 | 79.4 | 119.4 | 124.4 |
Earnings From Continuing Operations | | | | | | 185.9 | 196.3 | 199.2 | 265.9 | 338.3 | 396.2 |
Earnings Of Discontinued Operations | | | | — | — | — | — | — | — | — | — |
| | | | | | 185.9 | 196.3 | 199.2 | 265.9 | 338.3 | 396.2 |
Net Income to Common Incl Extra Items | | | | | | 185.9 | 196.3 | 199.2 | 265.9 | 338.3 | 396.2 |
Net Income to Common Excl. Extra Items | | | | | | 185.9 | 196.3 | 199.2 | 265.9 | 338.3 | 396.2 |
| | | | | | 62.4 | 63.1 | 63.5 | 63.6 | 62.9 | 63.5 |
Weighted Avg. Shares Outstanding | | | | | | 62.1 | 62.7 | 63.2 | 63.8 | 63.6 | 63.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 64.7 | 66 | 66.9 | 66.5 | 66.3 | 66.1 |
| | | | | | 3 | 3.1 | 3.2 | 4.2 | 5.3 | 6.3 |
| | | | | | 2.9 | 3 | 3 | 4 | 5.1 | 6 |
| | | | | | 412.7 | 425.8 | 449.8 | 511.8 | 598.3 | 671 |
| | | | | | 20.6% | 17.2% | 17.2% | 23% | 26.1% | 23.9% |
