| | | | | | 8,798.7 | 9,849.1 | 12,245.9 | 15,132.3 | 19,296 | 17,705.2 |
| | | | | | 360.1 | 456.1 | 620.9 | 705.8 | 778.4 | 808.6 |
| | | | | | 9,158.8 | 10,305.2 | 12,866.9 | 15,838.1 | 20,074.4 | 18,513.8 |
| | | | | | 17.2% | 12.5% | 24.9% | 23.1% | 26.7% | 0.6% |
Cost of Goods Sold, Total | | | | | | 6,231.6 | 6,713.2 | 8,321 | 10,259.3 | 12,623.1 | 11,711.6 |
| | | | | | 2,927.3 | 3,592 | 4,545.9 | 5,578.8 | 7,451.3 | 6,802.2 |
Selling General & Admin Expenses, Total | | | | | | 761.1 | 906.9 | 1,081.2 | 1,251.7 | 1,783.1 | 1,657.8 |
| | | | | | 41.8 | 43.9 | -32.8 | 52.6 | 88 | 78.7 |
| — | — | — | | | 917.7 | 960.5 | 1,303.9 | 1,594.8 | 2,192.2 | 2,079.6 |
| | | | | | 32.2 | 27.5 | -47.6 | 67.1 | 85.9 | -29.7 |
Other Operating Expenses, Total | | | | | | 1,752.8 | 1,938.9 | 2,304.7 | 2,966.2 | 4,149.1 | 3,786.4 |
| | | | | | 1,174.5 | 1,653.2 | 2,241.2 | 2,612.6 | 3,302.2 | 3,015.8 |
| | | | | | -94.6 | -48 | -42.4 | -37.9 | -37.5 | -30.4 |
Interest And Investment Income | | | | | | 65.3 | 72.2 | 135.9 | 197.2 | 362.2 | 289.5 |
| | | | | | -29.3 | 24.2 | 93.6 | 159.3 | 324.7 | 259 |
Currency Exchange Gains (Loss) | | | | | | 25.1 | -83 | -43.9 | 157.3 | 10.1 | -0.8 |
Other Non Operating Income (Expenses) | | | | | | -3.1 | -8.4 | 22 | 31.3 | -10.3 | -12.6 |
| | | | | | 1,167.1 | 1,585.9 | 2,312.9 | 2,960.4 | 3,626.7 | 3,261.4 |
Gain (Loss) On Sale Of Investments | | — | — | | — | — | 0 | 4.7 | 7 | -13.6 | -9.8 |
Gain (Loss) On Sale Of Assets | | | | | — | 0.6 | — | 0.1 | 0.1 | 0.4 | 0.1 |
| — | — | — | — | | -4.2 | -2.3 | -9.3 | -7.5 | -2.2 | -2.8 |
| | | | | | 91 | 97.4 | -40.9 | 94 | 122.4 | 163.5 |
| | | | | | 1,254.4 | 1,681.1 | 2,267.5 | 3,054 | 3,733.8 | 3,412.3 |
| | | | | | 91.8 | 149.7 | 141.7 | 152 | 198 | 168.6 |
Earnings From Continuing Operations | | | | | | 1,162.6 | 1,531.4 | 2,125.8 | 2,902.1 | 3,535.8 | 3,243.7 |
| | | | | | -91.5 | -92.3 | -134.8 | -184.1 | -196.5 | -189.7 |
| | | | | | 1,071.1 | 1,439.1 | 1,991 | 2,718 | 3,339.3 | 3,054 |
Net Income to Common Incl Extra Items | | | | | | 1,071.1 | 1,439.1 | 1,991 | 2,718 | 3,339.3 | 3,054 |
Net Income to Common Excl. Extra Items | | | | | | 1,071.1 | 1,439.1 | 1,991 | 2,718 | 3,339.3 | 3,054 |
| | | | | | 1,947.2 | 2,003.1 | 2,048.7 | 2,121.6 | 2,039.7 | 2,147.2 |
Weighted Avg. Shares Outstanding | | | | | | 1,870.6 | 1,946.5 | 1,985.4 | 2,066.6 | 2,066 | 2,078.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,872.9 | 1,954.7 | 2,009.3 | 2,070.8 | 2,138.5 | 2,131.8 |
| | | | | | 0.6 | 0.7 | 1 | 1.3 | 1.6 | 1.5 |
| | | | | | 0.6 | 0.7 | 1 | 1.3 | 1.6 | 1.4 |
| | | | | | 1,359.2 | 1,855.7 | 2,481.4 | 2,924.9 | 3,679.6 | 3,450.2 |
| | | | | | 7.3% | 8.9% | 6.3% | 5% | 5.3% | 4.9% |