| | | | | | 47,828 | 56,789 | 67,762 | 78,731 | 90,766 | 97,157 |
| | | | | | 47,828 | 56,789 | 67,762 | 78,731 | 90,766 | 97,157 |
| | | | | | 25,590 | 28,930 | 35,065 | 41,210 | 49,859 | 53,274 |
| | | | | | 25,590 | 28,930 | 35,065 | 41,210 | 49,859 | 53,274 |
| | | | | | 22,238 | 27,859 | 32,697 | 37,521 | 40,907 | 43,883 |
Gain (Loss) on Sale of Assets | | | | | | 5 | 72 | 7 | 13 | 280 | -15 |
Gain (Loss) on Sale of Invest. & Securities | | | | | | -58 | -88 | 1,040 | 1,975 | 2,756 | 3,573 |
Total Other Non Interest Income | | | | | | 12,897 | 13,268 | 19,037 | 18,378 | 17,652 | 16,438 |
Non Interest Income, Total | | | | | | 12,844 | 13,252 | 20,084 | 20,366 | 20,688 | 19,996 |
Revenues Before Provison For Loan Losses | | | | | | 35,082 | 41,111 | 52,781 | 57,887 | 61,595 | 63,879 |
Provision For Loan Losses | | | | | | 7,461 | 8,667 | 12,354 | 10,431 | 8,940 | 9,523 |
| | | | | | 27,621 | 32,444 | 40,427 | 47,456 | 52,655 | 54,356 |
| | | | | | 27.1% | 17.5% | 24.6% | 17.4% | 11% | 7.7% |
Selling General & Admin Expenses, Total | | | | | | 12,038 | 15,609 | 19,500 | 21,582 | 24,012 | 24,102 |
(Income) Loss on Real Estate Property | — | — | — | — | — | — | — | 23 | — | — | — |
Total Other Non Interest Expense | | | | | | 293 | 335 | 419 | 474 | 605 | 682 |
Non Operating (Income) Expenses | — | — | — | | | 71 | 45 | 33 | 112 | 130 | 130 |
Non Interest Expense, Total | | | | | | 12,402 | 15,989 | 19,975 | 22,168 | 24,747 | 24,914 |
| | | | | | 15,219 | 16,455 | 20,452 | 25,288 | 27,908 | 29,442 |
| | | | | | — | — | -7 | -8 | -10 | -10 |
| | | | — | — | — | — | — | — | — | -28 |
| | | | | | 15,219 | 16,455 | 20,445 | 25,280 | 27,898 | 29,404 |
| | | | | | 1,427 | 1,319 | 836 | 2,148 | 2,289 | 3,091 |
Earnings From Continuing Operations | | | | | | 13,792 | 15,136 | 19,609 | 23,132 | 25,609 | 26,313 |
| | | | | | -77 | -86 | -63 | -57 | -74 | -76 |
| | | | | | 13,715 | 15,050 | 19,546 | 23,075 | 25,535 | 26,237 |
Preferred Dividend and Other Adjustments | — | — | | | | 753 | 753 | 757 | 757 | 757 | 757 |
Net Income to Common Incl Extra Items | | | | | | 12,962 | 14,297 | 18,789 | 22,318 | 24,778 | 25,480 |
Net Income to Common Excl. Extra Items | | | | | | 12,962 | 14,297 | 18,789 | 22,318 | 24,778 | 25,480 |
| | | | | | 5,628.3 | 6,008 | 6,603.6 | 6,603.6 | 6,603.6 | 6,603.6 |
Weighted Avg. Shares Outstanding | | | | | | 5,380 | 5,881 | 6,008 | 6,604 | 6,604 | 6,604 |
Weighted Avg. Shares Outstanding Dil | | | | | | 5,380 | 5,881 | 6,008 | 6,604 | 6,604 | 6,604 |
| | | | | | 2.4 | 2.4 | 3.1 | 3.4 | 3.8 | 3.9 |
| | | | | | 2.4 | 2.4 | 3.1 | 3.4 | 3.8 | 3.9 |
| | | | | | 9.4% | 8% | 4.1% | 8.5% | 8.2% | 10.5% |