Bank of Ningbo Co., Ltd. Website

Bank of Ningbo Co., Ltd.

SZSE-002142

Basic

  • Market Cap

    CN¥144.82B

  • EV

  • Shares Out

    6,603.59M

  • Revenue

    CN¥53.41B

  • Employees

    29,209

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    53.63%

  • Net

    48.59%

  • FCF

    222.19%

Returns (5Yr Avg)

  • ROA

    1.04%

  • ROTA

    14.49%

  • ROE

    14.38%

  • ROCE

  • ROIC

    1.32%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CN¥28.71

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    CN¥163.26B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    15.97%

  • Rev 5Yr

    18.04%

  • Rev 10Yr

  • Dil EPS 3Yr

    14.83%

  • Dil EPS 5Yr

    12.73%

  • Dil EPS 10Yr

    12.94%

  • Rev Fwd 2Yr

    7.66%

  • EBITDA Fwd 2Yr

    16.72%

  • EPS Fwd 2Yr

    10.34%

  • EPS LT Growth Est

    11.17%

Dividends

  • Yield

  • Payout

    15.74%

  • DPS

    CN¥0.6

  • DPS Growth 3Yr

    6.27%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

    8.87%

  • DPS Growth Fwd 2Yr

    7.45%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

47,828

56,789

67,762

78,731

90,766

94,157

Interest Income, Total

47,828

56,789

67,762

78,731

90,766

94,157

Interest On Deposits

25,590

28,930

35,065

41,210

49,859

52,001

Interest Expense, Total

25,590

28,930

35,065

41,210

49,859

52,001

Net Interest Income

22,238

27,859

32,697

37,521

40,907

42,156

Gain (Loss) on Sale of Assets

5

72

7

13

280

-3

Gain (Loss) on Sale of Invest. & Securities

-58

-88

1,040

1,975

2,756

2,756

Total Other Non Interest Income

12,897

13,268

19,037

18,378

17,652

17,642

Non Interest Income, Total

12,844

13,252

20,084

20,366

20,688

20,395

Revenues Before Provison For Loan Losses

35,082

41,111

52,781

57,887

61,595

62,551

Provision For Loan Losses

7,461

8,667

12,354

10,431

8,940

9,145

Total Revenues

27,621

32,444

40,427

47,456

52,655

53,406

Total Revenues % Chg.

27.1%

17.5%

24.6%

17.4%

11%

8.3%

Selling General & Admin Expenses, Total

12,038

15,609

19,500

21,582

24,012

23,947

(Income) Loss on Real Estate Property

23

Total Other Non Interest Expense

293

335

419

474

605

650

Non Operating (Income) Expenses

71

45

33

112

130

179

Non Interest Expense, Total

12,402

15,989

19,975

22,168

24,747

24,776

EBT, Excl. Unusual Items

15,219

16,455

20,452

25,288

27,908

28,630

Asset Writedown

-7

-8

-10

-10

Other Unusual Items

24

EBT, Incl. Unusual Items

15,219

16,455

20,445

25,280

27,898

28,644

Income Tax Expense

1,427

1,319

836

2,148

2,289

2,620

Earnings From Continuing Operations

13,792

15,136

19,609

23,132

25,609

26,024

Minority Interest

-77

-86

-63

-57

-74

-74

Net Income

13,715

15,050

19,546

23,075

25,535

25,950

Preferred Dividend and Other Adjustments

753

753

757

757

757

757

Net Income to Common Incl Extra Items

12,962

14,297

18,789

22,318

24,778

25,193

Net Income to Common Excl. Extra Items

12,962

14,297

18,789

22,318

24,778

25,193

Total Shares Outstanding

5,628.3

6,008

6,603.6

6,603.6

6,603.6

6,603.6

Weighted Avg. Shares Outstanding

5,380

5,881

6,008

6,604

6,604

6,608.5

Weighted Avg. Shares Outstanding Dil

5,380

5,881

6,008

6,604

6,604

6,608.5

EPS

2.4

2.4

3.1

3.4

3.8

3.8

EPS Diluted

2.4

2.4

3.1

3.4

3.8

3.8

Effective Tax Rate

9.4%

8%

4.1%

8.5%

8.2%

9.1%