| | | | | | 8,109.2 | 7,877.5 | 9,252.3 | 10,491.8 | 11,238.6 | 11,727.9 |
| | | | | | 14.4% | -2.9% | 17.5% | 13.4% | 7.1% | 10.8% |
Cost of Goods Sold, Total | | | | | | 3,765.2 | 3,562.7 | 4,461 | 5,312 | 5,213.8 | 5,302.5 |
| | | | | | 4,344 | 4,314.8 | 4,791.3 | 5,179.8 | 6,024.8 | 6,425.4 |
Selling General & Admin Expenses, Total | | | | | | 1,578.2 | 1,558.6 | 1,670.1 | 1,754.3 | 2,059 | 2,201.8 |
Depreciation & Amortization | | | | | | 332.5 | 367.1 | 366.6 | 384.5 | 485.3 | 539.4 |
| | | | | | 1,346.2 | 1,262.6 | 1,357.8 | 1,549.8 | 1,732.3 | 1,855.9 |
Other Operating Expenses, Total | | | | | | 3,256.9 | 3,188.3 | 3,394.5 | 3,688.6 | 4,276.6 | 4,597.1 |
| | | | | | 1,087.1 | 1,126.5 | 1,396.8 | 1,491.2 | 1,748.2 | 1,828.3 |
| | | | | | -58.5 | -55.4 | -55.2 | -57.7 | -161.5 | -193.1 |
Interest And Investment Income | | | | | | 3.5 | 5.5 | 11.5 | 19 | 30.9 | 25.8 |
| | | | | | -55 | -49.9 | -43.7 | -38.7 | -130.6 | -167.3 |
Income (Loss) On Equity Invest. | | | | | | 0.6 | 0.5 | 0.4 | 0.4 | 1.1 | 0.9 |
Currency Exchange Gains (Loss) | — | — | — | | | -31 | -25.2 | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -3.1 | 6.5 | -10.8 | -41.5 | -79 | -25.9 |
| | | | | | 998.6 | 1,058.4 | 1,342.7 | 1,411.4 | 1,539.7 | 1,636 |
Merger & Related Restructuring Charges | — | | | | | -32 | -1 | -7.1 | -79.7 | -193 | -115.4 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | 166.5 | — | — |
| — | — | — | — | — | — | — | — | — | -10.3 | -6.2 |
| — | | — | — | | — | 3 | — | — | — | — |
| | | | | | 966.6 | 1,060.4 | 1,335.6 | 1,498.2 | 1,336.4 | 1,514.4 |
| | | | | | 208.1 | 235.3 | 287.1 | 335.7 | 273.8 | 286.6 |
Earnings From Continuing Operations | | | | | | 758.5 | 825.1 | 1,048.5 | 1,162.5 | 1,062.6 | 1,227.8 |
| | | | | | -6.6 | -0.6 | -0.6 | — | -0.6 | -1 |
| | | | | | 751.9 | 824.5 | 1,047.9 | 1,162.5 | 1,062 | 1,226.8 |
Net Income to Common Incl Extra Items | | | | | | 751.9 | 824.5 | 1,047.9 | 1,162.5 | 1,062 | 1,226.8 |
Net Income to Common Excl. Extra Items | | | | | | 751.9 | 824.5 | 1,047.9 | 1,162.5 | 1,062 | 1,226.8 |
| | | | | | 141.7 | 141.8 | 143 | 153.7 | 160.4 | 160.4 |
Weighted Avg. Shares Outstanding | | | | | | 141.7 | 141.7 | 151.7 | 153.5 | 155.8 | 159 |
Weighted Avg. Shares Outstanding Dil | | | | | | 158.7 | 160 | 160.3 | 160.5 | 160.5 | 161.4 |
| | | | | | 5.3 | 5.8 | 6.9 | 7.6 | 6.8 | 7.7 |
| | | | | | 4.8 | 5.2 | 6.6 | 7.3 | 6.7 | 7.6 |
| | | | | | 1,333.2 | 1,397 | 1,668.2 | 1,778.4 | 2,113.3 | 2,247.5 |
| | | | | | 21.5% | 22.2% | 21.5% | 22.4% | 20.5% | 18.9% |
