Sandoz Group AG Website

Sandoz Group AG

SWX-SDZ

Basic

  • Market Cap

    CHF 14.77B

  • EV

    CHF 17.69B

  • Shares Out

    429.72M

  • Revenue

    $9,979M

  • Employees

    22,633

Margins

  • Gross

    45.74%

  • EBITDA

    7.96%

  • Operating

    3.76%

  • Pre-Tax

    1.3%

  • Net

    0.77%

  • FCF

    -0.02%

Returns (5Yr Avg)

  • ROA

    1.88%

  • ROTA

    5.13%

  • ROE

    4.19%

  • ROCE

    6.73%

  • ROIC

    2.7%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CHF 36.38

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,109M

  • Net Debt

    $3,459M

  • Debt/Equity

    0.53

  • EBIT/Interest

    1.86

Growth (CAGR)

  • Rev 3Yr

    1.1%

  • Rev 5Yr

  • Rev 10Yr

  • Dil EPS 3Yr

  • Dil EPS 5Yr

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    6.42%

  • EBITDA Fwd 2Yr

    14.95%

  • EPS Fwd 2Yr

    20.48%

  • EPS LT Growth Est

    16.4%

Dividends

  • Yield

  • Payout

    298.36%

  • DPS

    $0.53

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    34.82%

Select a metric from the list below to chart it

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

9,626

9,619

9,276

9,949

Other Revenues, Total

32

59

30

30

Total Revenues

9,658

9,678

9,306

9,979

Total Revenues % Chg.

0.2%

-3.8%

7.2%

Cost of Goods Sold, Total

5,199

5,079

4,928

5,415

Gross Profit

4,459

4,599

4,378

4,564

Selling General & Admin Expenses, Total

2,132

2,127

2,127

2,389

R&D Expenses

873

911

833

926

Other Operating Expenses

652

167

179

874

Other Operating Expenses, Total

3,657

3,205

3,139

4,189

Operating Income

802

1,394

1,239

375

Interest Expense, Total

-72

-65

-89

-202

Interest And Investment Income

3

5

8

31

Net Interest Expenses

-69

-60

-81

-171

Currency Exchange Gains (Loss)

-22

-16

-32

-61

Other Non Operating Income (Expenses)

-5

-5

-6

-3

EBT, Excl. Unusual Items

706

1,313

1,120

140

Other Unusual Items

-18

-10

EBT, Incl. Unusual Items

706

1,313

1,102

130

Income Tax Expense

242

403

252

50

Earnings From Continuing Operations

464

910

850

80

Minority Interest

-2

-2

-2

-3

Net Income

462

908

848

77

Net Income to Common Incl Extra Items

462

908

848

77

Net Income to Common Excl. Extra Items

462

908

848

77

Total Shares Outstanding

429.9

429.7

Weighted Avg. Shares Outstanding

429.9

429.9

Weighted Avg. Shares Outstanding Dil

429.9

431.2

EPS

2

0.2

EPS Diluted

2

0.2

EBITDA

1,450

1,840

1,660

794

Effective Tax Rate

34.3%

30.7%

22.9%

38.5%