Swisscom AG Website

Swisscom AG

SWX-SCMN

Basic

  • Market Cap

    CHF 27.22B

  • EV

    CHF 34.49B

  • Shares Out

    51.8M

  • Revenue

    CHF 11.03B

  • Employees

    19,947

Margins

  • Gross

    55.79%

  • EBITDA

    35.04%

  • Operating

    20.72%

  • Pre-Tax

    18.92%

  • Net

    15.63%

  • FCF

    15.81%

Returns (5Yr Avg)

  • ROA

    6.8%

  • ROTA

    21.06%

  • ROE

    17.16%

  • ROCE

    10.39%

  • ROIC

    7.67%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CHF 549.6

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CHF 405M

  • Net Debt

    CHF 7,261M

  • Debt/Equity

    0.63

  • EBIT/Interest

    17.31

Growth (CAGR)

  • Rev 3Yr

    -0.41%

  • Rev 5Yr

    -1.16%

  • Rev 10Yr

    -0.44%

  • Dil EPS 3Yr

    -0.93%

  • Dil EPS 5Yr

    2.4%

  • Dil EPS 10Yr

    0.34%

  • Rev Fwd 2Yr

    0.13%

  • EBITDA Fwd 2Yr

    -1.51%

  • EPS Fwd 2Yr

    -1.35%

  • EPS LT Growth Est

    6.97%

Dividends

  • Yield

  • Payout

    66.1%

  • DPS

    CHF 22

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    2.21%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

11,453

11,100

11,183

11,051

11,072

11,028

Total Revenues % Chg.

-2.2%

-3.1%

0.7%

-1.2%

0.2%

-0.1%

Cost of Goods Sold, Total

5,372

5,189

5,133

4,965

4,911

4,875

Gross Profit

6,081

5,911

6,050

6,086

6,161

6,153

Selling General & Admin Expenses, Total

Depreciation & Amortization

2,437

2,417

2,403

2,341

2,337

2,333

Other Operating Expenses

1,675

1,531

1,521

1,679

1,534

1,535

Other Operating Expenses, Total

4,112

3,948

3,924

4,020

3,871

3,868

Operating Income

1,969

1,963

2,126

2,066

2,290

2,285

Interest Expense, Total

-138

-129

-118

-58

-136

-132

Interest And Investment Income

11

6

3

4

8

17

Net Interest Expenses

-127

-123

-115

-54

-128

-115

Income (Loss) On Equity Invest.

-28

4

-10

-5

Currency Exchange Gains (Loss)

-12

-5

14

-9

-8

Other Non Operating Income (Expenses)

-11

-53

-21

-10

1

-4

EBT, Excl. Unusual Items

1,791

1,786

1,994

1,988

2,155

2,166

Restructuring Charges

-56

Merger & Related Restructuring Charges

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

31

219

Gain (Loss) On Sale Of Assets

Asset Writedown

-11

-18

-9

-25

-80

-80

Legal Settlements

-52

Other Unusual Items

EBT, Incl. Unusual Items

1,724

1,799

2,152

1,963

2,075

2,086

Income Tax Expense

55

271

319

360

364

362

Earnings From Continuing Operations

1,669

1,528

1,833

1,603

1,711

1,724

Minority Interest

3

2

-1

-1

Net Income

1,672

1,530

1,832

1,602

1,711

1,724

Net Income to Common Incl Extra Items

1,672

1,530

1,832

1,602

1,711

1,724

Net Income to Common Excl. Extra Items

1,672

1,530

1,832

1,602

1,711

1,724

Total Shares Outstanding

51.8

51.8

51.8

51.8

51.8

51.8

Weighted Avg. Shares Outstanding

51.8

51.8

51.8

51.8

51.8

51.8

Weighted Avg. Shares Outstanding Dil

51.8

51.8

51.8

51.8

51.8

51.8

EPS

32.3

29.5

35.4

30.9

33

33.3

EPS Diluted

32.3

29.5

35.4

30.9

33

33.3

EBITDA

3,607

3,620

3,799

3,677

3,872

3,864

Effective Tax Rate

3.2%

15.1%

14.8%

18.3%

17.5%

17.4%