| | | | | | 92,568 | 84,343 | 87,088 | 94,424 | 92,998 | 91,750 |
| | | | | | 297 | 338 | 382 | 356 | 353 | 356 |
| | | | | | 92,865 | 84,681 | 87,470 | 94,780 | 93,351 | 92,106 |
| | | | | | 1.2% | -8.8% | 3.3% | 8.4% | -1.5% | -3.6% |
Cost of Goods Sold, Total | | | | | | 46,647 | 42,971 | 45,468 | 51,745 | 50,328 | 48,946 |
| | | | | | 46,218 | 41,710 | 42,002 | 43,035 | 43,023 | 43,160 |
Selling General & Admin Expenses, Total | | | | | | 28,435 | 25,354 | 25,311 | 25,291 | 25,365 | 25,545 |
| | | | | | 1,672 | 1,576 | 1,670 | 1,696 | 1,656 | 1,676 |
| | | | | | 213 | 495 | 381 | 400 | 344 | 250 |
Other Operating Expenses, Total | | | | | | 30,320 | 27,425 | 27,362 | 27,387 | 27,365 | 27,471 |
| | | | | | 15,898 | 14,285 | 14,640 | 15,648 | 15,658 | 15,689 |
| | | | | | -1,026 | -831 | -815 | -1,124 | -1,500 | -1,574 |
Interest And Investment Income | | | | | | 161 | 77 | 42 | 140 | 192 | 219 |
| | | | | | -865 | -754 | -773 | -984 | -1,308 | -1,355 |
Income (Loss) On Equity Invest. | | | | | | 1,001 | 1,815 | 8,651 | 1,040 | 1,120 | 1,116 |
Other Non Operating Income (Expenses) | | | | | | -2 | 3 | -2 | -1 | -1 | -1 |
| | | | | | 16,032 | 15,349 | 22,516 | 15,703 | 15,469 | 15,449 |
| | | | | | -553 | -220 | -311 | -273 | -723 | -619 |
Merger & Related Restructuring Charges | | | | | | -11 | -45 | -55 | -46 | -27 | -19 |
| | | | | | -779 | -402 | -353 | -71 | — | 3 |
Gain (Loss) On Sale Of Investments | | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 3,414 | 1,763 | 318 | -68 | -232 | -267 |
| | | | | | -1,557 | -309 | -2,261 | -2,655 | -647 | -658 |
| | | | | | -483 | -239 | -561 | -400 | -173 | -169 |
| | — | — | — | — | — | -160 | 164 | 136 | 156 | 241 |
| | | | | | 16,063 | 15,737 | 19,457 | 12,326 | 13,823 | 13,961 |
| | | | | | 3,159 | 3,365 | 2,261 | 2,730 | 2,314 | 2,462 |
Earnings From Continuing Operations | | | | | | 12,904 | 12,372 | 17,196 | 9,596 | 11,509 | 11,499 |
| | | | | | -295 | -140 | -291 | -326 | -300 | -295 |
| | | | | | 12,609 | 12,232 | 16,905 | 9,270 | 11,209 | 11,204 |
Net Income to Common Incl Extra Items | | | | | | 12,609 | 12,232 | 16,905 | 9,270 | 11,209 | 11,204 |
Net Income to Common Excl. Extra Items | | | | | | 12,609 | 12,232 | 16,905 | 9,270 | 11,209 | 11,204 |
| | | | | | 2,880 | 2,816.5 | 2,759.6 | 2,668.1 | 2,621.3 | 2,609 |
Weighted Avg. Shares Outstanding | | | | | | 2,929 | 2,845 | 2,788 | 2,707 | 2,646 | 2,622 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,934 | 2,849 | 2,791 | 2,709 | 2,648 | 2,622.2 |
| | | | | | 4.3 | 4.3 | 6.1 | 3.4 | 4.2 | 4.3 |
| | | | | | 4.3 | 4.3 | 6.1 | 3.4 | 4.2 | 4.3 |
| | | | | | 18,676 | 16,826 | 17,145 | 18,238 | 18,156 | 18,230 |
| | | | | | 19.7% | 21.4% | 11.6% | 22.1% | 16.7% | 17.6% |