ABB Ltd Website

ABB Ltd

SWX-ABBN

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

27,978

26,134

28,945

29,446

32,235

32,322

Total Revenues % Chg.

1.1%

-6.6%

10.8%

1.7%

9.5%

3.4%

Cost of Goods Sold, Total

19,018

18,123

19,407

19,712

20,956

20,538

Gross Profit

8,960

8,011

9,538

9,734

11,279

11,784

Selling General & Admin Expenses, Total

5,325

5,209

4,975

4,977

5,474

5,542

R&D Expenses

1,197

1,113

1,217

1,164

1,314

1,404

Other Operating Expenses

—

—

—

-22

-125

-483

-96

-373

-134

Other Operating Expenses, Total

6,500

6,197

5,709

6,045

6,415

6,812

Operating Income

2,460

1,814

3,829

3,689

4,864

4,972

Interest Expense, Total

-93

-448

-2

3

-11

-190

Interest And Investment Income

67

51

51

72

165

190

Net Interest Expenses

—

-26

-397

49

75

154

—

Income (Loss) On Equity Invest.

8

-66

-100

-102

-16

-16

Currency Exchange Gains (Loss)

-122

207

-182

-87

-231

25

Other Non Operating Income (Expenses)

—

1

27

-5

-24

-27

EBT, Excl. Unusual Items

2,320

1,559

3,623

3,570

4,747

4,954

Restructuring Charges

-595

-354

-142

-293

-140

-140

Impairment of Goodwill

—

—

—

—

—

—

-311

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

-5

73

108

52

3

3

Gain (Loss) On Sale Of Assets

106

35

2,231

120

217

217

Asset Writedown

-56

-35

-33

-55

-49

-49

Other Unusual Items

—

—

—

—

92

-126

—

—

—

—

EBT, Incl. Unusual Items

1,862

841

5,787

3,394

4,778

4,985

Income Tax Expense

772

496

1,057

757

930

1,116

Earnings From Continuing Operations

1,090

345

4,730

2,637

3,848

3,869

Earnings Of Discontinued Operations

438

4,860

-80

-43

-24

-18

Minority Interest

-89

-59

-104

-119

-79

-47

Net Income

1,439

5,146

4,546

2,475

3,745

3,804

Net Income to Common Incl Extra Items

1,439

5,146

4,546

2,475

3,745

3,804

Net Income to Common Excl. Extra Items

1,001

286

4,626

2,518

3,769

3,822

Total Shares Outstanding

2,133.5

2,030.8

1,958.3

1,865

1,841.5

1,849

Weighted Avg. Shares Outstanding

2,133

2,111

2,001

1,899

1,855

1,846.5

Weighted Avg. Shares Outstanding Dil

2,135

2,119

2,019

1,910

1,867

1,857

EPS

0.7

2.4

2.3

1.3

2

2.1

EPS Diluted

0.7

2.4

2.3

1.3

2

2

EBITDA

3,347

2,668

4,656

4,451

5,600

5,724

Effective Tax Rate

41.5%

59%

18.3%

22.3%

19.5%

22.4%