LONGi Green Energy Technology Co., Ltd. Website

LONGi Green Energy Technology Co., Ltd.

SHSE-601012

Basic

  • Market Cap

    CN¥107.46B

  • EV

    CN¥76.46B

  • Shares Out

    7,578.04M

  • Revenue

    CN¥118.85B

  • Employees

    75,066

Margins

  • Gross

    12.55%

  • EBITDA

    8.26%

  • Operating

    4.36%

  • Pre-Tax

    4.35%

  • Net

    4.01%

  • FCF

    -1.26%

Returns (5Yr Avg)

  • ROA

    10.18%

  • ROTA

    23.22%

  • ROE

    22.96%

  • ROCE

    18.47%

  • ROIC

    16.36%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CN¥19.78

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CN¥57.35B

  • Net Debt

    -CN¥31.22B

  • Debt/Equity

    0.38

  • EBIT/Interest

    8.79

Growth (CAGR)

  • Rev 3Yr

    24.33%

  • Rev 5Yr

    37.45%

  • Rev 10Yr

    47.04%

  • Dil EPS 3Yr

    -20.16%

  • Dil EPS 5Yr

    10.73%

  • Dil EPS 10Yr

    35.52%

  • Rev Fwd 2Yr

    0.12%

  • EBITDA Fwd 2Yr

    -2.06%

  • EPS Fwd 2Yr

    -13.46%

  • EPS LT Growth Est

    8.92%

Dividends

  • Yield

  • Payout

    27.02%

  • DPS

    CN¥0.17

  • DPS Growth 3Yr

    -8.15%

  • DPS Growth 5Yr

    27.23%

  • DPS Growth 10Yr

    39.48%

  • DPS Growth Fwd 2Yr

    16.1%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

32,897.5

54,583.2

80,607.9

128,998.1

129,497.7

118,852.5

Total Revenues % Chg.

49.6%

65.9%

47.7%

60%

0.4%

-14.3%

Cost of Goods Sold, Total

23,761.7

41,513.2

64,598

110,228.8

111,076.6

103,932.5

Gross Profit

9,135.7

13,070

16,009.9

18,769.3

18,421.1

14,920

Selling General & Admin Expenses, Total

2,302.1

2,538

3,586.6

6,215.8

7,585.5

7,431.6

Provision for Bad Debts

69.7

100

53.8

303.4

67.5

131

R&D Expenses

292.9

489.9

830.3

1,264.8

2,229.5

2,252.8

Other Operating Expenses

178.4

281.9

418

656.3

210.2

-73.7

Other Operating Expenses, Total

2,843

3,409.7

4,888.8

8,440.3

10,092.7

9,741.6

Operating Income

6,292.7

9,660.3

11,121.2

10,329.1

8,328.4

5,178.3

Interest Expense, Total

-458.4

-386.1

-355.4

-474.7

-515.9

-589.3

Interest And Investment Income

472.9

1,384.1

1,109.1

5,646.4

4,996.6

3,939.7

Net Interest Expenses

14.4

998

753.8

5,171.7

4,480.7

3,350.5

Currency Exchange Gains (Loss)

30.2

-314.2

-831.9

1,562.1

873.1

873.1

Other Non Operating Income (Expenses)

-45.8

-23.1

37.2

-88.5

-108.5

-59.6

EBT, Excl. Unusual Items

6,291.5

10,320.9

11,080.2

16,974.4

13,573.7

9,342.2

Gain (Loss) On Sale Of Investments

0

261.8

115.6

-13.1

-8.1

Gain (Loss) On Sale Of Assets

-70.2

-21

-377.4

-161.5

-190.6

-209.3

Asset Writedown

-139

-620.9

-1,005.8

-987.2

-1,782.3

-4,358

Other Unusual Items

164.6

232.9

273.6

463.2

401.5

401.5

EBT, Incl. Unusual Items

6,246.9

9,911.9

10,232.4

16,404.6

11,989.2

5,168.3

Income Tax Expense

689.8

1,212.2

1,158.5

1,641.8

1,302.5

466.2

Earnings From Continuing Operations

5,557.2

8,699.7

9,073.8

14,762.8

10,686.7

4,702.1

Minority Interest

-277.6

-147.3

12.1

48.7

64.8

61.6

Net Income

5,279.6

8,552.4

9,085.9

14,811.6

10,751.4

4,763.7

Net Income to Common Incl Extra Items

5,279.6

8,552.4

9,085.9

14,811.6

10,751.4

4,763.7

Net Income to Common Excl. Extra Items

5,279.6

8,552.4

9,085.9

14,811.6

10,751.4

4,763.7

Total Shares Outstanding

7,393.2

7,392.7

7,578.1

7,581.7

7,578

7,578

Weighted Avg. Shares Outstanding

7,039.4

7,391.2

7,509

7,595.7

7,571.4

7,572.3

Weighted Avg. Shares Outstanding Dil

7,039.4

7,436.8

7,509

7,595.7

7,571.4

7,572.3

EPS

0.8

1.2

1.2

2

1.4

0.6

EPS Diluted

0.8

1.2

1.2

2

1.4

0.6

EBITDA

7,646.5

11,702.5

13,998.3

13,598

12,694.6

9,818.8

Effective Tax Rate

11%

12.2%

11.3%

10%

10.9%

9%