| | | | | | 100,068.1 | 150,914.7 | 197,232.3 | 221,706.2 | 233,239.8 | 236,149.8 |
| — | | | | | 714.3 | 1,458.7 | 752.5 | 639.8 | 1,591 | 1,810 |
| | | | | | 100,782.4 | 152,373.4 | 197,984.8 | 222,345.9 | 234,830.9 | 237,959.8 |
| | | | | | 67.8% | 51.2% | 29.9% | 12.3% | 5.6% | 11.9% |
Cost of Goods Sold, Total | | | | | | 79,872.2 | 124,741.9 | 167,672.7 | 207,206.3 | 208,977.5 | 211,247.2 |
| | | | | | 20,910.2 | 27,631.5 | 30,312 | 15,139.6 | 25,853.3 | 26,712.5 |
Selling General & Admin Expenses, Total | | | | | | 2,042.2 | 1,892.9 | 2,276.8 | 2,282.1 | 2,290.8 | 2,494.8 |
| — | | | | | 7.7 | -21.3 | 15.5 | -3.8 | 1.1 | -4.7 |
| — | — | — | | | 958.3 | 826 | 1,019.5 | 1,184.7 | 1,371 | 1,572.4 |
| | | | | | 2,120.9 | 1,696.3 | 3,440.4 | 6,631 | 9,200.6 | 8,383.5 |
Other Operating Expenses, Total | | | | | | 5,129.1 | 4,393.8 | 6,752.2 | 10,094 | 12,863.6 | 12,446.1 |
| | | | | | 15,781.1 | 23,237.7 | 23,559.8 | 5,045.6 | 12,989.7 | 14,266.4 |
| — | | | | | -3,255 | -4,800.2 | -4,700.1 | -4,632.9 | -4,571.8 | -4,588.8 |
Interest And Investment Income | | | | | | 369.2 | 135.2 | 139.1 | 359.4 | 503.8 | 440.1 |
| | | | | | -2,885.8 | -4,665 | -4,561 | -4,273.5 | -4,068 | -4,148.7 |
Currency Exchange Gains (Loss) | — | | | | | -263 | -184.9 | -58.8 | 333.9 | -976.3 | -1,147.6 |
Other Non Operating Income (Expenses) | | | | | | -143.4 | -189.9 | -212.3 | -316.6 | -392.1 | -370.6 |
| | | | | | 12,488.8 | 18,197.9 | 18,727.9 | 789.4 | 7,553.3 | 8,599.5 |
Gain (Loss) On Sale Of Investments | | — | — | | | 125.2 | -158.2 | 356.1 | -46 | 334 | -68.8 |
Gain (Loss) On Sale Of Assets | — | | | | | -10.3 | 0.5 | -3 | -8.8 | -4.6 | -1.9 |
| — | — | — | — | — | — | 0.1 | — | — | — | — |
| — | — | — | — | — | — | — | -13 | — | — | — |
| — | | | | | 608.3 | -3 | 760.1 | 1,675 | 990.6 | 1,577.8 |
| | | | | | 13,212 | 18,037.3 | 19,828.1 | 2,409.6 | 8,873.2 | 10,106.6 |
| | | | | | 3,099.6 | 4,542.5 | 4,289.9 | 91.5 | 1,968.8 | 2,225 |
Earnings From Continuing Operations | | | | | | 10,112.4 | 13,494.8 | 15,538.2 | 2,318 | 6,904.5 | 7,881.6 |
| | | | | | -87.2 | -33 | -7.1 | 0.3 | 0.1 | -8.3 |
| | | | | | 10,025.2 | 13,461.8 | 15,531.1 | 2,318.3 | 6,904.6 | 7,873.3 |
Net Income to Common Incl Extra Items | | | | | | 10,025.2 | 13,461.8 | 15,531.1 | 2,318.3 | 6,904.6 | 7,873.3 |
Net Income to Common Excl. Extra Items | | | | | | 10,025.2 | 13,461.8 | 15,531.1 | 2,318.3 | 6,904.6 | 7,873.3 |
| | | | | | 7,039.1 | 7,039.1 | 7,039.1 | 7,039.1 | 7,039.1 | 7,039.1 |
Weighted Avg. Shares Outstanding | | | | | | 6,961.9 | 7,011.3 | 7,027.6 | 7,025.2 | 7,045.5 | 7,024.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 6,961.9 | 7,011.3 | 7,027.6 | 7,025.2 | 7,045.5 | 7,024.5 |
| | | | | | 1.4 | 1.9 | 2.2 | 0.3 | 1 | 1.1 |
| | | | | | 1.4 | 1.9 | 2.2 | 0.3 | 1 | 1.1 |
| | | | | | 19,572.9 | 30,001 | 31,828.1 | 13,874.3 | 22,034 | 23,658.9 |
| | | | | | 23.5% | 25.2% | 21.6% | 3.8% | 22.2% | 22% |