DBS Group Holdings Ltd Website

DBS Group Holdings Ltd

SGX-D05

Basic

  • Market Cap

    SGD 104.95B

  • EV

  • Shares Out

    2,844.11M

  • Revenue

    SGD 20.2B

  • Employees

    40,000

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    59%

  • Net

    51.72%

  • FCF

    22.78%

Returns (5Yr Avg)

  • ROA

    1.06%

  • ROTA

    13.62%

  • ROE

    12.91%

  • ROCE

  • ROIC

    1.15%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    SGD 39.7

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    SGD 58.45B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    17.57%

  • Rev 5Yr

    9.64%

  • Rev 10Yr

  • Dil EPS 3Yr

    28.8%

  • Dil EPS 5Yr

    12.79%

  • Dil EPS 10Yr

    9.67%

  • Rev Fwd 2Yr

    3.77%

  • EBITDA Fwd 2Yr

    9.35%

  • EPS Fwd 2Yr

    1.53%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

  • Payout

    50.77%

  • DPS

    SGD 1.85

  • DPS Growth 3Yr

    41.51%

  • DPS Growth 5Yr

    6.34%

  • DPS Growth 10Yr

    13.4%

  • DPS Growth Fwd 2Yr

    17.04%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

15,592

12,208

10,185

15,927

27,862

Interest Income, Total

15,592

12,208

10,185

15,927

27,862

Interest On Deposits

5,967

3,132

1,745

4,986

14,220

Interest Expense, Total

5,967

3,132

1,745

4,986

14,220

Net Interest Income

9,625

9,076

8,440

10,941

13,642

13,876

Income From Trading Activities

1,459

1,405

1,791

2,313

2,866

2,866

Gain (Loss) on Sale of Assets

1

8

17

3

2

2

Gain (Loss) on Sale of Invest. & Securities

143

428

140

-46

89

89

Income (Loss) on Equity Invest.

50

61

Total Other Non Interest Income

3,266

3,614

3,800

3,291

3,545

3,932

Non Interest Income, Total

4,919

5,516

5,748

5,561

6,502

6,889

Revenues Before Provison For Loan Losses

14,544

14,592

14,188

16,502

20,144

20,765

Provision For Loan Losses

703

3,066

52

237

590

564

Total Revenues

13,841

11,526

14,136

16,265

19,554

20,201

Total Revenues % Chg.

11%

-16.7%

22.6%

15.1%

20.2%

16%

Salaries And Other Employee Benefits

3,394

3,419

3,745

4,250

4,861

4,979

Stock-Based Compensation

4

8

3

3

Amort. of Goodwill & Intang. Assets

9

15

Selling General & Admin Expenses, Total

368

381

341

318

402

402

(Income) Loss on Equity Invest.

-213

-207

-214

-202

Total Other Non Interest Expense

2,496

2,358

2,379

2,514

2,790

2,869

Non Interest Expense, Total

6,258

6,158

6,256

6,883

7,851

8,066

EBT, Excl. Unusual Items

7,583

5,368

7,880

9,382

11,703

12,135

Asset Writedown

Other Unusual Items

-100

-217

-217

EBT, Incl. Unusual Items

7,583

5,368

7,780

9,382

11,486

11,918

Income Tax Expense

1,154

612

973

1,188

1,423

1,470

Earnings From Continuing Operations

6,429

4,756

6,807

8,194

10,063

10,448

Minority Interest

-38

-35

-2

-1

-1

-1

Net Income

6,391

4,721

6,805

8,193

10,062

10,447

Preferred Dividend and Other Adjustments

92

115

109

85

84

84

Net Income to Common Incl Extra Items

6,299

4,606

6,696

8,108

9,978

10,363

Net Income to Common Excl. Extra Items

6,299

4,606

6,696

8,108

9,978

10,363

Total Shares Outstanding

2,809

2,806.2

2,825.2

2,831

2,837.1

2,837.1

Weighted Avg. Shares Outstanding

2,811.2

2,797.6

2,818.6

2,830.1

2,836.1

2,837.1

Weighted Avg. Shares Outstanding Dil

2,811.2

2,797.6

2,818.6

2,830.1

2,836.1

2,837.1

EPS

2.2

1.6

2.4

2.9

3.5

3.7

EPS Diluted

2.2

1.6

2.4

2.9

3.5

3.7

Effective Tax Rate

15.2%

11.4%

12.5%

12.7%

12.4%

12.3%