Singapore Airlines Limited Website

Singapore Airlines Limited

SGX-C6L

Basic

  • Market Cap

    SGD 25.13B

  • EV

    SGD 26.32B

  • Shares Out

    3,569.41M

  • Revenue

    SGD 19.01B

  • Employees

Margins

  • Gross

    34.96%

  • EBITDA

    22.72%

  • Operating

    14.5%

  • Pre-Tax

    15.97%

  • Net

    14.07%

  • FCF

    20.11%

Returns (5Yr Avg)

  • ROA

    -1.11%

  • ROTA

    -2.85%

  • ROE

    -2.77%

  • ROCE

    1%

  • ROIC

    0.73%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    SGD 6.95

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    SGD 12.66B

  • Net Debt

    SGD 787.9M

  • Debt/Equity

    0.8

  • EBIT/Interest

    6.59

Growth (CAGR)

  • Rev 3Yr

    70.8%

  • Rev 5Yr

    3.1%

  • Rev 10Yr

    2.23%

  • Dil EPS 3Yr

    -19%

  • Dil EPS 5Yr

    1.36%

  • Dil EPS 10Yr

    7.33%

  • Rev Fwd 2Yr

    0.52%

  • EBITDA Fwd 2Yr

    -14.61%

  • EPS Fwd 2Yr

    -13.78%

  • EPS LT Growth Est

    -22.1%

Dividends

  • Yield

  • Payout

    75.88%

  • DPS

    SGD 0.48

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    9.86%

  • DPS Growth 10Yr

    8.62%

  • DPS Growth Fwd 2Yr

    -26.25%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

15,975.9

3,815.9

7,614.8

17,774.8

19,012.7

Total Revenues % Chg.

-2.1%

-76.1%

99.6%

133.4%

7%

Cost of Goods Sold, Total

11,936.9

3,551.8

5,391.3

11,143

12,366.3

Gross Profit

4,039

264.1

2,223.5

6,631.8

6,646.4

Selling General & Admin Expenses, Total

824

-1

238.7

814.4

809

Depreciation & Amortization

2,134.2

2,075.9

1,927.6

2,004.9

2,109.6

Amortization of Goodwill and Intangible Assets

57.5

65.8

72

75.6

76.2

Other Operating Expenses

876.9

631.9

595.9

1,018.4

895

Other Operating Expenses, Total

3,892.6

2,772.6

2,834.2

3,913.3

3,889.8

Operating Income

146.4

-2,508.5

-610.7

2,718.5

2,756.6

Interest Expense, Total

-218.6

-264.7

-386.8

-416.2

-418.1

Interest And Investment Income

45.3

43.8

49.9

416.6

631.7

Net Interest Expenses

-173.3

-220.9

-336.9

0.4

213.6

Income (Loss) On Equity Invest.

-78.7

-112.8

-116.1

-31.2

73.7

Currency Exchange Gains (Loss)

-11.5

10.6

1

-26.4

-28.6

Other Non Operating Income (Expenses)

-4.7

-38.4

-49.5

-73.1

-11.1

EBT, Excl. Unusual Items

-121.8

-2,870

-1,112.2

2,588.2

3,004.2

Restructuring Charges

-44.7

0.5

1.3

0.5

Impairment of Goodwill

-170.4

-14

Gain (Loss) On Sale Of Investments

-30.9

-26.5

-9.8

-0.1

4.7

Gain (Loss) On Sale Of Assets

11.2

-36.7

90.4

2.5

65.6

Asset Writedown

-14.2

-1,784.6

-58.9

58.9

-12.5

Legal Settlements

Other Unusual Items

-64.5

-24.3

-25.4

EBT, Incl. Unusual Items

-220.2

-4,957.2

-1,090

2,636.8

3,037.1

Income Tax Expense

-50.8

-673.8

-141.9

473.5

342

Earnings From Continuing Operations

-169.4

-4,283.4

-948.1

2,163.3

2,695.1

Minority Interest

-42.6

12.7

-13.9

-6.5

-20.3

Net Income

-212

-4,270.7

-962

2,156.8

2,674.8

Net Income to Common Incl Extra Items

-212

-4,270.7

-962

2,156.8

2,674.8

Net Income to Common Excl. Extra Items

-212

-4,270.7

-962

2,156.8

2,674.8

Total Shares Outstanding

1,185.1

4,269.6

6,446.1

5,187.9

3,565.7

Weighted Avg. Shares Outstanding

1,184.7

3,694.7

5,945

6,053.7

4,228.4

Weighted Avg. Shares Outstanding Dil

1,184.7

3,694.7

5,945

6,212.3

4,394.5

EPS

-0.2

-1.2

-0.2

0.4

0.6

EPS Diluted

-0.2

-1.2

-0.2

0.4

0.6

EBITDA

1,847.7

-791.3

853.4

4,209.3

4,319.4

Effective Tax Rate

23.1%

13.6%

13%

18%

11.3%