SCB X Public Company Limited Website

SCB X Public Company Limited

SET-SCB

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Interest Income On Loans

135,025.2

118,370.8

112,176.6

126,992.6

161,121.2

168,295.2

Interest Income On Investments

627.3

155.4

166

149.1

150.3

215.2

Interest Income, Total

135,652.5

118,526.2

112,342.6

127,141.7

161,271.5

168,510.4

Interest On Deposits

35,623.7

21,471.9

17,005.8

19,127.4

36,438.8

39,009.7

Interest Expense, Total

35,623.7

21,471.9

17,005.8

19,127.4

36,438.8

39,009.7

Net Interest Income

100,028.9

97,054.4

95,336.8

108,014.3

124,832.7

129,500.7

Income From Trading Activities

—

—

—

—

—

—

—

Gain (Loss) on Sale of Assets

—

—

—

24,023.8

—

—

—

—

—

Gain (Loss) on Sale of Invest. & Securities

5,382.9

1,700.7

146

54.2

68.2

16.6

Income (Loss) on Equity Invest.

30.8

-78.1

556.6

272.6

417.5

499.6

Total Other Non Interest Income

36,631.5

46,090.8

54,302.7

46,079.2

45,784.7

42,118.8

Non Interest Income, Total

66,069

47,713.4

55,005.2

46,406

46,270.4

42,635

Revenues Before Provison For Loan Losses

166,097.8

144,767.7

150,342

154,420.3

171,103.1

172,135.6

Provision For Loan Losses

36,210.9

46,649.5

42,024.5

33,828.8

43,599.6

43,402.2

Total Revenues

129,886.9

98,118.2

108,317.6

120,591.6

127,503.5

128,733.5

Total Revenues % Chg.

13.7%

-24.5%

10.4%

11.3%

5.7%

1.9%

Salaries And Other Employee Benefits

33,280.6

31,452.9

30,006.8

31,178.5

33,600.4

34,448.5

Occupancy Expense

13,894.2

12,625.7

10,848.5

11,511.3

11,660.2

12,140.5

Selling General & Admin Expenses, Total

7,168.4

5,468.7

111.7

8,044.2

5,721

5,782.5

Total Other Non Interest Expense

16,194.7

14,782.9

22,588.8

19,139.6

20,798.9

22,304.4

Non Interest Expense, Total

70,537.8

64,330.2

63,555.8

69,873.7

71,780.5

74,675.9

EBT, Excl. Unusual Items

59,349.1

33,788

44,761.8

50,717.9

55,723

54,057.6

EBT, Incl. Unusual Items

59,349.1

33,788

44,761.8

50,717.9

55,723

54,057.6

Income Tax Expense

19,098.2

6,794.3

9,375.9

13,592.5

11,954.6

11,780

Earnings From Continuing Operations

40,250.9

26,993.7

35,386

37,125.4

43,768.4

42,277.5

Minority Interest

185.4

223.9

204

420.6

-247.1

-324.3

Net Income

40,436.4

27,217.6

35,590

37,546

43,521.3

41,953.2

Net Income to Common Incl Extra Items

40,436.4

27,217.6

35,590

37,546

43,521.3

41,953.2

Net Income to Common Excl. Extra Items

40,436.4

27,217.6

35,590

37,546

43,521.3

41,953.2

Total Shares Outstanding

3,399.2

3,399.2

3,399.2

3,367.1

3,367.1

3,367.1

Weighted Avg. Shares Outstanding

3,399

3,399

3,399.2

3,376.9

3,367.1

3,368.3

Weighted Avg. Shares Outstanding Dil

3,399

3,399

3,399.2

3,376.9

3,367.1

3,368.3

EPS

11.9

8

10.5

11.1

12.9

12.5

EPS Diluted

11.9

8

10.5

11.1

12.9

12.5

Effective Tax Rate

32.2%

20.1%

20.9%

26.8%

21.5%

21.8%