China Construction Bank Corporation Website

China Construction Bank Corporation

SEHK-939

Basic

  • Market Cap

    HK$1,390.77B

  • EV

  • Shares Out

    250.01B

  • Revenue

    CN¥620.1B

  • Employees

    376,871

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    62.41%

  • Net

    53.33%

  • FCF

    -270.49%

Returns (5Yr Avg)

  • ROA

    0.99%

  • ROTA

    11.93%

  • ROE

    11.84%

  • ROCE

  • ROIC

    1.15%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$6.63

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -CN¥2,185.41B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    2.96%

  • Rev 5Yr

    3.73%

  • Rev 10Yr

  • Dil EPS 3Yr

    6.97%

  • Dil EPS 5Yr

    5.32%

  • Dil EPS 10Yr

    4.06%

  • Rev Fwd 2Yr

    1.65%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    1.89%

  • EPS LT Growth Est

    1.16%

Dividends

  • Yield

  • Payout

    30.54%

  • DPS

    CN¥0.4

  • DPS Growth 3Yr

    7.06%

  • DPS Growth 5Yr

    5.5%

  • DPS Growth 10Yr

    2.92%

  • DPS Growth Fwd 2Yr

    1.34%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

909,885

989,509

1,057,334

1,170,573

1,247,366

1,261,487

Interest Income On Investments

6,135

5,712

5,500

Interest Income, Total

909,885

989,509

1,057,334

1,176,708

1,253,078

1,266,987

Interest On Deposits

372,819

413,600

451,914

526,904

630,133

647,605

Interest Expense, Total

372,819

413,600

451,914

526,904

630,133

647,605

Net Interest Income

537,066

575,909

605,420

649,804

622,945

619,382

Income From Trading Activities

3,632

5,685

5,922

Gain (Loss) on Sale of Assets

Gain (Loss) on Sale of Invest. & Securities

-8,740

724

1,800

Income (Loss) on Equity Invest.

249

895

1,603

Total Other Non Interest Income

168,314

179,054

217,223

125,246

129,763

126,349

Non Interest Income, Total

168,563

179,949

218,826

120,138

136,172

134,071

Revenues Before Provison For Loan Losses

705,629

755,858

824,246

769,942

759,117

753,453

Provision For Loan Losses

163,000

193,491

167,949

154,535

136,774

133,354

Total Revenues

542,629

562,367

656,297

615,407

622,343

620,099

Total Revenues % Chg.

6.9%

3.6%

16.7%

-6.2%

1.1%

0.4%

Salaries And Other Employee Benefits

125,150

128,018

128,018

Amort. of Goodwill & Intang. Assets

3,140

3,495

3,495

Occupancy Expense

33,558

32,450

32,450

Selling General & Admin Expenses, Total

179,531

179,308

209,863

49,984

47,708

47,708

(Income) Loss on Equity Invest.

-1,194

-1,151

-743

Total Other Non Interest Expense

35,623

45,813

67,657

8,633

8,939

8,685

Non Operating (Income) Expenses

630

364

Non Interest Expense, Total

215,154

225,751

277,884

219,271

219,459

219,613

EBT, Excl. Unusual Items

327,475

336,616

378,413

396,136

402,884

400,486

Restructuring Charges

-1

-5

-5

-5

Asset Writedown

-521

Other Unusual Items

-357

-12,432

-13,502

-13,502

EBT, Incl. Unusual Items

326,597

336,616

378,412

383,699

389,377

386,979

Income Tax Expense

57,375

63,037

74,484

58,836

56,917

56,759

Earnings From Continuing Operations

269,222

273,579

303,928

324,863

332,460

330,220

Minority Interest

-2,489

-2,529

-1,415

-136

193

507

Net Income

266,733

271,050

302,513

324,727

332,653

330,727

Preferred Dividend and Other Adjustments

3,962

5,624

4,538

4,538

5,110

5,110

Net Income to Common Incl Extra Items

262,771

265,426

297,975

320,189

327,543

325,617

Net Income to Common Excl. Extra Items

262,771

265,426

297,975

320,189

327,543

325,617

Total Shares Outstanding

250,011

250,011

250,011

250,011

250,011

250,011

Weighted Avg. Shares Outstanding

250,011

250,011

250,011

250,011

250,011

248,635.3

Weighted Avg. Shares Outstanding Dil

250,011

250,011

250,011

250,011

250,011

248,635.3

EPS

1.1

1.1

1.2

1.3

1.3

1.3

EPS Diluted

1.1

1.1

1.2

1.3

1.3

1.3

Effective Tax Rate

17.6%

18.7%

19.7%

15.3%

14.6%

14.7%