| | | | | | 10,718 | 10,744 | 11,602 | 12,234 | 13,578 |
| — | — | — | — | — | — | — | 364 | 85 | -627 |
| | | | | | 10,718 | 10,744 | 11,966 | 12,319 | 12,951 |
| | | | | | 6.8% | 0.2% | 11.4% | 3% | 5.1% |
Cost of Goods Sold, Total | | | | | | 2,366 | 2,348 | 2,628 | 2,818 | 3,235 |
| | | | | | 8,352 | 8,396 | 9,338 | 9,501 | 9,716 |
Selling General & Admin Expenses, Total | | | | | | 548 | 586 | 710 | 871 | 1,039 |
Other Operating Expenses, Total | | | | | | 548 | 586 | 710 | 871 | 1,039 |
| | | | | | 7,804 | 7,810 | 8,628 | 8,630 | 8,677 |
| | | | | | -958 | -996 | -1,073 | -1,732 | -2,488 |
Interest And Investment Income | | | | | | 183 | 126 | 98 | 106 | 551 |
| | | | | | -775 | -870 | -975 | -1,626 | -1,937 |
Other Non Operating Income (Expenses) | | | | | | 328 | 226 | 68 | -22 | 169 |
| | | | | | 7,357 | 7,166 | 7,721 | 6,982 | 6,909 |
| — | — | — | — | — | — | -46 | — | — | -377 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | -11 | — | -5 |
Gain (Loss) On Sale Of Assets | | | | | | — | — | — | — | — |
| | | | | | -23,948 | -5,276 | 426 | 9,317 | -7,442 |
| | | | | | -16,591 | 1,844 | 8,136 | 16,299 | -915 |
| | | | | | 712 | 1,092 | 1,229 | 1,006 | 1,548 |
Earnings From Continuing Operations | | | | | | -17,303 | 752 | 6,907 | 15,293 | -2,463 |
| — | | | | | 181 | 433 | -13 | 158 | 480 |
| | | | | | -17,122 | 1,185 | 6,894 | 15,451 | -1,983 |
Net Income to Common Incl Extra Items | | | | | | -17,122 | 1,185 | 6,894 | 15,451 | -1,983 |
Net Income to Common Excl. Extra Items | | | | | | -17,122 | 1,185 | 6,894 | 15,451 | -1,983 |
| | | | | | 2,057.9 | 2,081.9 | 2,110.2 | 2,553.8 | 2,553.8 |
Weighted Avg. Shares Outstanding | | | | | | 2,096.2 | 2,066.9 | 2,110.2 | 2,179.3 | 2,561.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,096.2 | 2,066.9 | 2,110.2 | 2,243 | 2,561.3 |
| | | | | | -8.2 | 0.6 | 3.3 | 7.1 | -0.8 |
| | | | | | -8.2 | 0.6 | 3.3 | 6.9 | -0.8 |
| | | | | | 7,877 | 7,896 | 8,710 | 8,720 | 8,764 |
| | | | | | -4.3% | 59.2% | 15.1% | 6.2% | -169.2% |
