CSC Financial Co., Ltd. Website

CSC Financial Co., Ltd.

SEHK-6066

Basic

  • Market Cap

    HK$139.97B

  • EV

  • Shares Out

    7,756.69M

  • Revenue

    CN¥22.84B

  • Employees

    13,901

Margins

  • Gross

    90.83%

  • EBITDA

  • Operating

  • Pre-Tax

    29.5%

  • Net

    25.55%

  • FCF

    -5.26%

Returns (5Yr Avg)

  • ROA

    2.13%

  • ROTA

    11.15%

  • ROE

    11.09%

  • ROCE

  • ROIC

    4.27%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$7.54

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CN¥27.95B

  • Net Debt

    -CN¥74.43B

  • Debt/Equity

    2.69

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    -3.47%

  • Rev 5Yr

    14.96%

  • Rev 10Yr

    15.42%

  • Dil EPS 3Yr

    -19.7%

  • Dil EPS 5Yr

    6.93%

  • Dil EPS 10Yr

    10.29%

  • Rev Fwd 2Yr

    -7.37%

  • EBITDA Fwd 2Yr

    -0.94%

  • EPS Fwd 2Yr

    31.61%

  • EPS LT Growth Est

    3.48%

Dividends

  • Yield

  • Payout

    41.98%

  • DPS

    CN¥0.25

  • DPS Growth 3Yr

    -12.64%

  • DPS Growth 5Yr

    6.79%

  • DPS Growth 10Yr

    15.34%

  • DPS Growth Fwd 2Yr

    24.38%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

8,632.7

13,624.3

15,357.6

15,543

14,402.7

14,402.7

Gain (Loss) on Sale of Investment, Total

1,476.3

Interest And Invest. Income

5,965.7

10,004

9,774.5

6,922.8

8,553.6

5,777.3

Other Revenues, Total

113.8

1,226.6

6,608.4

6,596.9

2,340.6

1,182.1

Total Revenues

14,712.1

24,854.9

31,740.5

29,062.7

25,296.8

22,838.3

Total Revenues % Chg.

39.2%

68.9%

27.7%

-8.4%

-13%

-22.7%

Cost of Goods Sold, Total

1,007.6

1,599.9

1,921

1,773.5

2,332.6

2,094.5

Gross Profit

13,704.5

23,255

29,819.5

27,289.2

22,964.2

20,743.8

Selling General & Admin Expenses, Total

4,709.6

6,436.3

7,906.4

7,891.6

7,972.6

7,972.6

Provision for Bad Debts

4.3

11.5

10.6

-9

31.6

-42.4

Other Operating Expenses

1,840.5

3,320.7

9,143.5

9,814.6

6,889.6

6,492.9

Other Operating Expenses, Total

6,554.4

9,768.5

17,060.6

17,697.3

14,893.8

14,423.1

Operating Income

7,150.2

13,486.6

12,759

9,591.9

8,070.5

6,320.7

Income (Loss) On Equity Invest.

-7.6

11.9

2.1

13.5

7.4

7.4

Currency Exchange Gains (Loss)

0.3

-16.5

-33.1

101.8

54.9

107.6

Other Non Operating Income (Expenses)

65.3

EBT, Excl. Unusual Items

7,142.9

13,481.9

12,728

9,707.2

8,132.7

6,500.9

Gain (Loss) On Sale Of Investments

10.6

-1,356.6

323.3

-207.5

245.4

245.4

Gain (Loss) On Sale Of Assets

0.3

0.4

0.8

-1.5

2

1.8

Asset Writedown

-31.3

-26

-8.4

-9.2

Other Unusual Items

-1.2

EBT, Incl. Unusual Items

7,153.7

12,125.7

13,020.8

9,472.2

8,371.8

6,737.7

Income Tax Expense

1,624.1

2,589

2,785.8

1,942.6

1,324.4

888.6

Earnings From Continuing Operations

5,529.6

9,536.7

10,235.1

7,529.6

7,047.3

5,849.1

Minority Interest

-28

-27.3

3.6

-10.2

-12.9

-12.8

Net Income

5,501.7

9,509.4

10,238.7

7,519.4

7,034.5

5,836.2

Preferred Dividend and Other Adjustments

371.4

370.5

547.7

852.3

983.8

983.8

Net Income to Common Incl Extra Items

5,130.3

9,138.9

9,691

6,667.2

6,050.7

4,852.5

Net Income to Common Excl. Extra Items

5,130.3

9,138.9

9,691

6,667.2

6,050.7

4,852.5

Total Shares Outstanding

7,646.4

7,756.7

7,756.7

7,756.7

7,756.7

7,756.7

Weighted Avg. Shares Outstanding

7,646.4

7,647.6

7,756.7

7,756.7

7,756.7

8,148.6

Weighted Avg. Shares Outstanding Dil

7,646.4

7,647.6

7,756.7

7,756.7

7,756.7

8,148.6

EPS

0.7

1.2

1.2

0.9

0.8

0.6

EPS Diluted

0.7

1.2

1.2

0.9

0.8

0.6

Effective Tax Rate

22.7%

21.4%

21.4%

20.5%

15.8%

13.2%