CSC Financial Co., Ltd. (6066)

Basic

  • Market Cap

    HK$174.8B

  • EV

  • Shares Out

    7,756.69M

  • Revenue

    CN¥24.77B

  • Employees

    14,147

Margins

  • Gross

    92.14%

  • EBITDA

  • Operating

  • Pre-Tax

    32.45%

  • Net

    27.31%

  • FCF

    -25.97%

Returns (5Yr Avg)

  • ROA

  • ROTA

    11.04%

  • ROE

    10.99%

  • ROCE

  • ROIC

    3.65%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$9

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CN¥27.27B

  • Net Debt

    -CN¥62.11B

  • Debt/Equity

    2.74

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    6.27%

  • Rev 5Yr

    17.28%

  • Rev 10Yr

  • Dil EPS 3Yr

    -12.76%

  • Dil EPS 5Yr

    13.63%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    4.93%

  • EBITDA Fwd 2Yr

    -0.94%

  • EPS Fwd 2Yr

    3.06%

  • EPS LT Growth Est

    0.43%

Dividends

  • Yield

  • Payout

    36.5%

  • DPS

    CN¥0.27

  • DPS Growth 3Yr

    4.74%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    9.97%

Select a metric from the list below to chart it

Dec '13

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Revenues

7,231.7

8,632.7

13,624.3

15,357.6

15,543

15,543

Gain (Loss) on Sale of Investment, Total

1,997.1

Interest And Invest. Income

4,410.2

5,965.7

10,004

9,774.5

6,922.8

5,392.7

Other Revenues, Total

-1,075.8

113.8

1,226.6

6,608.4

6,596.9

1,832.9

Total Revenues

10,566.2

14,712.1

24,854.9

31,740.5

29,062.7

24,765.6

Total Revenues % Chg.

-15.7%

39.2%

68.9%

27.7%

-8.4%

-26.5%

Cost of Goods Sold, Total

802.7

1,007.6

1,599.9

1,921

1,773.5

1,945.4

Gross Profit

9,763.4

13,704.5

23,255

29,819.5

27,289.2

22,820.2

Selling General & Admin Expenses, Total

4,321.1

4,709.6

6,436.3

7,906.4

7,987.6

7,987.6

Provision for Bad Debts

4.8

4.3

11.5

10.6

-9

-210

Other Operating Expenses

1,298.4

1,840.5

3,320.7

9,143.5

9,718.7

5,908.9

Other Operating Expenses, Total

5,624.4

6,554.4

9,768.5

17,060.6

17,697.3

13,686.4

Operating Income

4,139

7,150.2

13,486.6

12,759

9,591.9

9,133.9

Income (Loss) On Equity Invest.

7.9

-7.6

11.9

2.1

13.5

13.5

Currency Exchange Gains (Loss)

-22.4

0.3

-16.5

-33.1

101.8

77.6

Other Non Operating Income (Expenses)

15.5

EBT, Excl. Unusual Items

4,124.6

7,142.9

13,481.9

12,728

9,707.2

9,240.5

Gain (Loss) On Sale Of Investments

-73.3

10.6

-1,356.6

323.3

-207.5

-207.5

Gain (Loss) On Sale Of Assets

0.2

0.3

0.4

0.8

-1.5

0.4

Asset Writedown

-31.3

-26

-5.7

Other Unusual Items

-992

EBT, Incl. Unusual Items

4,051.4

7,153.7

12,125.7

13,020.8

9,472.2

8,035.6

Income Tax Expense

948

1,624.1

2,589

2,785.8

1,954.8

1,260.4

Earnings From Continuing Operations

3,103.4

5,529.6

9,536.7

10,235.1

7,517.5

6,775.3

Minority Interest

-16

-28

-27.3

3.6

-10.2

-12.5

Net Income

3,087.5

5,501.7

9,509.4

10,238.7

7,507.3

6,762.7

Preferred Dividend and Other Adjustments

294

371.4

370.5

547.7

852.3

852.3

Net Income to Common Incl Extra Items

2,793.5

5,130.3

9,138.9

9,691

6,655.1

5,910.5

Net Income to Common Excl. Extra Items

2,793.5

5,130.3

9,138.9

9,691

6,655.1

5,910.5

Total Shares Outstanding

7,646.4

7,646.4

7,756.7

7,756.7

7,756.7

7,756.7

Weighted Avg. Shares Outstanding

7,459

7,646.4

7,647.6

7,756.7

7,756.7

7,990.3

Weighted Avg. Shares Outstanding Dil

7,459

7,646.4

7,647.6

7,756.7

7,756.7

7,990.3

EPS

0.4

0.7

1.2

1.2

0.9

0.7

EPS Diluted

0.4

0.7

1.2

1.2

0.9

0.7