| | | | | | 247,291 | 267,575.1 | 319,300 | 363,885.8 | 403,164.2 | 405,225.5 |
| — | — | — | — | — | — | 2,752.6 | 3,018.6 | 2,510 | 2,867.7 | 2,947.9 |
| | | | | | 247,291 | 270,327.7 | 322,318.6 | 366,395.8 | 406,031.8 | 408,173.4 |
| | | | | | 10.4% | 9.3% | 19.2% | 13.7% | 10.8% | 2% |
Cost of Goods Sold, Total | | | | | | 214,953.7 | 233,715.6 | 280,298.2 | 321,385.6 | 355,275.8 | 354,968.9 |
| | | | | | 32,337.2 | 36,612.1 | 42,020.4 | 45,010.2 | 50,756.1 | 53,204.5 |
Selling General & Admin Expenses, Total | | | | | | 14,795.7 | 13,026.6 | 14,414.1 | 15,409.6 | 16,652.5 | 17,107.8 |
| — | — | — | — | | 548.4 | 665.6 | 859.5 | 1,577.3 | 1,965.5 | 2,342.9 |
| | | | | | 5,511.6 | 6,784.8 | 8,789.5 | 10,441.6 | 12,980.2 | 13,636.9 |
| — | — | — | — | — | — | 1,182.7 | 1,294.2 | 1,651.8 | 1,090.5 | 1,393.4 |
Other Operating Expenses, Total | | | | | | 20,855.7 | 21,659.7 | 25,357.2 | 29,080.3 | 32,688.7 | 34,481 |
| | | | | | 11,481.6 | 14,952.4 | 16,663.2 | 15,929.9 | 18,067.4 | 18,723.6 |
| | | | | | -4,056 | -3,299.9 | -3,362.6 | -5,618 | -5,900 | -6,534.4 |
Interest And Investment Income | | | | | | 1,249.1 | 919.5 | 808.3 | 1,609.4 | 1,630.2 | 1,686.6 |
| | | | | | -2,806.9 | -2,380.4 | -2,554.3 | -4,008.6 | -4,269.8 | -4,847.8 |
Income (Loss) On Equity Invest. | | | | | | 880.2 | — | — | — | — | — |
Currency Exchange Gains (Loss) | | | | | | 60.4 | -494.2 | -184.1 | 799.1 | 389 | 119.2 |
Other Non Operating Income (Expenses) | | | | | | 1,328.9 | -1,470.2 | -696.2 | -848.3 | -1,046.9 | -1,020.8 |
| | | | | | 10,944.2 | 10,607.6 | 13,228.6 | 11,872.1 | 13,139.7 | 12,974.1 |
| — | — | — | — | — | — | -1.2 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | -16.8 | 570.9 | 8.1 | 71.4 | 331.1 | 346.6 |
Gain (Loss) On Sale Of Assets | | | | | | 2,405.4 | 432.8 | 825.6 | 728.9 | 320.4 | 376.8 |
| | | | | | -19.7 | -46.3 | -181 | -4.5 | -132.2 | -72.6 |
| — | — | — | — | — | -5.3 | -414.6 | -1,399.8 | -134.3 | -22.5 | -24 |
| | | | | — | — | 891.1 | 568.8 | 1,143.4 | 374.2 | 633.8 |
| | | | | | 13,307.9 | 12,040.2 | 13,050.4 | 13,677.1 | 14,010.6 | 14,234.7 |
| | | | | | 3,707.5 | 3,403.3 | 3,452.8 | 3,254.9 | 2,755.1 | 2,967.5 |
Earnings From Continuing Operations | | | | | | 9,600.4 | 8,636.9 | 9,597.5 | 10,422.2 | 11,255.5 | 11,267.2 |
| | | | | | -3,683.2 | -3,966.4 | -3,093.4 | -2,598 | -3,269.4 | -3,157 |
| | | | | | 5,917.2 | 4,670.6 | 6,504.1 | 7,824.1 | 7,986.1 | 8,110.2 |
Preferred Dividend and Other Adjustments | — | — | | | | 844.8 | 163.7 | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 5,072.4 | 4,506.9 | 6,504.1 | 7,824.1 | 7,986.1 | 8,110.2 |
Net Income to Common Excl. Extra Items | | | | | | 5,072.4 | 4,506.9 | 6,504.1 | 7,824.1 | 7,986.1 | 8,110.2 |
| | | | | | 30,020.4 | 30,020.4 | 41,691.2 | 41,691.2 | 41,691.2 | 41,691.2 |
Weighted Avg. Shares Outstanding | | | | | | 29,855.9 | 29,855.9 | 34,232.1 | 43,467.4 | 44,367.3 | 44,297.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 29,855.9 | 29,855.9 | 34,232.1 | 43,467.4 | 44,367.3 | 44,297.5 |
| | | | | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| | | | | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| | | | | | 14,809.9 | 18,460.2 | 20,874.2 | 21,247.9 | 24,571.9 | 25,466.5 |
| | | | | | 27.9% | 28.3% | 26.5% | 23.8% | 19.7% | 20.8% |