Bank of China Limited Website

Bank of China Limited

SEHK-3988

Basic

  • Market Cap

    HK$1,396.49B

  • EV

  • Shares Out

    294.39B

  • Revenue

    CN¥511.22B

  • Employees

    306,931

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    56.38%

  • Net

    45.04%

  • FCF

    -361.68%

Returns (5Yr Avg)

  • ROA

    0.8%

  • ROTA

    9.38%

  • ROE

    9.33%

  • ROCE

  • ROIC

    0.96%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$4.04

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    CN¥3,041.68B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    3.56%

  • Rev 5Yr

    4.68%

  • Rev 10Yr

  • Dil EPS 3Yr

    5.39%

  • Dil EPS 5Yr

    3.92%

  • Dil EPS 10Yr

    2.64%

  • Rev Fwd 2Yr

    2.46%

  • EBITDA Fwd 2Yr

    16.75%

  • EPS Fwd 2Yr

    1.81%

  • EPS LT Growth Est

    1.14%

Dividends

  • Yield

  • Payout

    32.59%

  • DPS

    CN¥0.24

  • DPS Growth 3Yr

    6.27%

  • DPS Growth 5Yr

    5.14%

  • DPS Growth 10Yr

    1.89%

  • DPS Growth Fwd 2Yr

    0.98%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

758,007

760,070

789,488

880,848

1,048,851

1,072,094

Interest Income, Total

758,007

760,070

789,488

880,848

1,048,851

1,072,094

Interest On Deposits

367,957

344,152

364,346

421,582

582,306

610,171

Interest Expense, Total

367,957

344,152

364,346

421,582

582,306

610,171

Net Interest Income

390,050

415,918

425,142

459,266

466,545

461,923

Income From Trading Activities

28,563

8,055

28,291

7,221

28,723

23,579

Gain (Loss) on Sale of Assets

1,342

1,596

1,968

979

1,671

1,671

Gain (Loss) on Sale of Invest. & Securities

3,477

9,547

3,197

2,083

806

3,570

Total Other Non Interest Income

126,082

134,036

147,546

116,919

127,025

128,848

Non Interest Income, Total

159,464

153,234

181,002

127,202

158,225

157,668

Revenues Before Provison For Loan Losses

549,514

569,152

606,144

586,468

624,770

619,591

Provision For Loan Losses

102,136

118,392

103,079

97,993

106,494

108,372

Total Revenues

447,378

450,760

503,065

488,475

518,276

511,219

Total Revenues % Chg.

10.8%

0.8%

11.6%

-2.9%

6.1%

1.7%

Salaries And Other Employee Benefits

90,762

89,334

99,317

101,004

107,872

107,872

Occupancy Expense

21,175

22,871

23,882

23,579

24,853

24,853

Selling General & Admin Expenses, Total

41,845

38,944

47,403

44,730

44,778

44,778

(Income) Loss on Equity Invest.

-1,057

-158

-1,478

-645

-965

-1,277

Total Other Non Interest Expense

44,487

51,262

55,831

30,206

45,434

46,073

Non Interest Expense, Total

197,212

202,253

224,955

198,874

221,972

222,299

EBT, Excl. Unusual Items

250,166

248,507

278,110

289,601

296,304

288,920

Asset Writedown

479

-2,129

-1,490

-5,960

-696

-696

EBT, Incl. Unusual Items

250,645

246,378

276,620

283,641

295,608

288,224

Income Tax Expense

48,754

41,282

49,281

46,916

49,237

43,605

Earnings From Continuing Operations

201,891

205,096

227,339

236,725

246,371

244,619

Minority Interest

-14,486

-12,226

-10,780

-10,203

-14,467

-14,389

Net Income

187,405

192,870

216,559

226,522

231,904

230,230

Preferred Dividend and Other Adjustments

6,826

12,029

10,651

13,419

15,296

15,296

Net Income to Common Incl Extra Items

180,579

180,841

205,908

213,103

216,608

214,934

Net Income to Common Excl. Extra Items

180,579

180,841

205,908

213,103

216,608

214,934

Total Shares Outstanding

294,385.5

294,384.3

294,387.8

294,387.8

294,387.8

294,387.8

Weighted Avg. Shares Outstanding

294,378

294,381

294,379

294,388

294,388

296,278.1

Weighted Avg. Shares Outstanding Dil

294,378

294,381

294,379

294,388

294,388

296,278.1

EPS

0.6

0.6

0.7

0.7

0.7

0.7

EPS Diluted

0.6

0.6

0.7

0.7

0.7

0.7

Effective Tax Rate

19.5%

16.8%

17.8%

16.5%

16.7%

15.1%