Hong Kong Exchanges and Clearing Limited (388)

Basic

  • Market Cap

    HK$311.55B

  • EV

    HK$81.07B

  • Shares Out

    1,265.43M

  • Revenue

    HK$20.71B

  • Employees

    2,237

Margins

  • Gross

    95.95%

  • EBITDA

    70.16%

  • Operating

    67.94%

  • Pre-Tax

    66.85%

  • Net

    59.12%

  • FCF

    74.76%

Returns (5Yr Avg)

  • ROA

    2.34%

  • ROE

    23.15%

  • ROCE

    25.82%

  • ROIC

    3.78%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$335.04

  • P/E

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    HK$232.98B

  • Net Debt

    -HK$230.93B

  • Debt/Equity

    0.04

  • EBIT/Interest

    167.51

Growth (CAGR)

  • Rev 3Yr

    5.24%

  • Rev 5Yr

    5.68%

  • Rev 10Yr

    9.55%

  • Dil EPS 3Yr

    5.01%

  • Dil EPS 5Yr

    5.08%

  • Dil EPS 10Yr

    9.66%

  • Rev Fwd 2Yr

    8.33%

  • EBITDA Fwd 2Yr

    10.72%

  • EPS Fwd 2Yr

    12.05%

  • EPS LT Growth Est

    15.3%

Dividends

  • Yield

  • Payout

    84.66%

  • DPS

    HK$8.19

  • DPS Growth 3Yr

    6.92%

  • DPS Growth 5Yr

    -1.96%

  • DPS Growth 10Yr

    9.58%

  • DPS Growth Fwd 2Yr

    11.95%

Select a metric from the list below to chart it

Dec '13

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Revenues

13,219

12,356

15,430

17,907

15,428

14,331

Interest And Invest. Income

1,643

2,808

2,388

1,505

1,440

4,904

Other Revenues, Total

954

1,116

1,233

1,365

1,420

1,477

Total Revenues

15,816

16,280

19,051

20,777

18,288

20,712

Total Revenues % Chg.

20.9%

2.9%

17%

9.1%

-12%

16%

Cost of Goods Sold, Total

508

647

704

777

794

838

Gross Profit

15,308

15,633

18,347

20,000

17,494

19,874

Selling General & Admin Expenses, Total

3,161

3,017

3,318

3,338

3,852

3,996

Depreciation & Amortization

762

1,044

1,197

1,354

1,459

1,468

Other Operating Expenses

441

333

305

309

313

339

Other Operating Expenses, Total

4,364

4,394

4,820

5,001

5,624

5,803

Operating Income

10,944

11,239

13,527

14,999

11,870

14,071

Interest Expense, Total

-69

-125

-128

-100

-87

-84

Net Interest Expenses

-69

-125

-128

-100

-87

-84

Income (Loss) On Equity Invest.

2

32

69

80

71

78

Currency Exchange Gains (Loss)

Other Non Operating Income (Expenses)

-24

-103

-169

-172

-233

-256

EBT, Excl. Unusual Items

10,853

11,043

13,299

14,807

11,621

13,809

Merger & Related Restructuring Charges

-123

Gain (Loss) On Sale Of Assets

20

22

24

22

17

17

Insurance Settlements

Legal Settlements

Other Unusual Items

10

9

9

12

21

21

EBT, Incl. Unusual Items

10,883

10,951

13,332

14,841

11,659

13,847

Income Tax Expense

1,592

1,561

1,845

2,343

1,564

1,498

Earnings From Continuing Operations

9,291

9,390

11,487

12,498

10,095

12,349

Minority Interest

21

1

18

37

-17

-105

Net Income

9,312

9,391

11,505

12,535

10,078

12,244

Net Income to Common Incl Extra Items

9,312

9,391

11,505

12,535

10,078

12,244

Net Income to Common Excl. Extra Items

9,312

9,391

11,505

12,535

10,078

12,244

Total Shares Outstanding

1,247.5

1,257.9

1,265.9

1,265.5

1,265.4

1,267.4

Weighted Avg. Shares Outstanding

1,242.1

1,253.7

1,262.7

1,265.4

1,265.5

1,265.7

Weighted Avg. Shares Outstanding Dil

1,244.8

1,256.7

1,265.8

1,267.6

1,267.7

1,267.5

EPS

7.5

7.5

9.1

9.9

8

9.7

EPS Diluted

7.5

7.5

9.1

9.9

8

9.7

EBITDA

11,301

11,606

13,906

15,406

12,308

14,532.3