China Petroleum & Chemical Corporation Website

China Petroleum & Chemical Corporation

SEHK-386

Basic

  • Market Cap

    HK$790.55B

  • EV

    HK$1,300.15B

  • Shares Out

    121.7B

  • Revenue

    CN¥3,209.5B

  • Employees

    368,009

Margins

  • Gross

    20.12%

  • EBITDA

    5.61%

  • Operating

    2.55%

  • Pre-Tax

    2.54%

  • Net

    1.75%

  • FCF

    -0.15%

Returns (5Yr Avg)

  • ROA

    3.05%

  • ROTA

    6.45%

  • ROE

    6.34%

  • ROCE

    5.86%

  • ROIC

    3.41%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$5.49

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CN¥167.37B

  • Net Debt

    CN¥312.75B

  • Debt/Equity

    0.49

  • EBIT/Interest

    4.78

Growth (CAGR)

  • Rev 3Yr

    14.7%

  • Rev 5Yr

    1.45%

  • Rev 10Yr

    1.28%

  • Dil EPS 3Yr

    -7.14%

  • Dil EPS 5Yr

    -0.34%

  • Dil EPS 10Yr

    -0.84%

  • Rev Fwd 2Yr

    2.59%

  • EBITDA Fwd 2Yr

    5.25%

  • EPS Fwd 2Yr

    8.57%

  • EPS LT Growth Est

    2.12%

Dividends

  • Yield

  • Payout

    73.45%

  • DPS

    CN¥0.35

  • DPS Growth 3Yr

    38.45%

  • DPS Growth 5Yr

    -3.86%

  • DPS Growth 10Yr

    3.7%

  • DPS Growth Fwd 2Yr

    5.29%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

2,899,682

2,049,456

2,679,500

3,257,356

3,146,873

3,147,554

Impairment of Oil, Gas & Mineral Properties

4,739

2,754

775

775

Other Revenues, Total

58,886

55,441

59,990

59,590

63,990

61,945

Total Revenues

2,958,568

2,104,897

2,739,490

3,316,946

3,210,863

3,209,499

Total Revenues % Chg.

2.4%

-28.9%

30.1%

21.1%

-3.2%

-3.8%

Cost of Goods Sold, Total

2,370,699

1,594,130

2,076,665

2,684,756

2,569,412

2,563,613

Gross Profit

587,869

510,767

662,825

632,190

641,451

645,886

Selling General & Admin Expenses, Total

138,181

141,321

158,470

159,394

167,592

168,526

Exploration / Drilling Costs, Total

10,510

9,716

12,382

10,591

11,055

10,439

Provision for Bad Debts

2,311

-1,084

-243

-257

Depreciation & Amortization

109,172

106,965

115,680

109,906

113,750

115,963

Impairment of Oil, Gas & Mineral Properties

4,739

2,754

775

775

Other Operating Expenses

248,106

233,714

266,257

271,157

262,828

268,516

Other Operating Expenses, Total

505,969

496,455

555,100

552,718

555,757

563,962

Operating Income

81,900

14,312

107,725

79,472

85,694

81,924

Interest Expense, Total

-17,088

-15,194

-15,018

-16,769

-18,069

-17,125

Interest And Investment Income

8,129

42,547

6,030

20,326

7,657

6,648

Net Interest Expenses

-8,959

27,353

-8,988

3,557

-10,412

-10,477

Income (Loss) On Equity Invest.

12,777

6,712

23,253

14,479

6,199

7,774

Currency Exchange Gains (Loss)

-170

885

276

529

1,319

1,251

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

85,548

49,262

122,266

98,037

82,800

80,472

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-1,955

Gain (Loss) On Sale Of Assets

-1,829

398

-3,062

-722

2,995

2,995

Asset Writedown

-345

-7,866

-10,035

-2,915

-1,861

-1,861

Other Unusual Items

6,648

8,304

EBT, Incl. Unusual Items

90,022

48,143

109,169

94,400

83,934

81,606

Income Tax Expense

17,939

6,219

23,318

17,901

16,070

15,463

Earnings From Continuing Operations

72,083

41,924

85,851

76,499

67,864

66,143

Minority Interest

-14,590

-8,828

-13,876

-9,566

-9,554

-9,852

Net Income

57,493

33,096

71,975

66,933

58,310

56,291

Net Income to Common Incl Extra Items

57,493

33,096

71,975

66,933

58,310

56,291

Net Income to Common Excl. Extra Items

57,493

33,096

71,975

66,933

58,310

56,291

Total Shares Outstanding

121,071.2

121,071.2

121,111.8

119,896.4

119,349.3

121,699.8

Weighted Avg. Shares Outstanding

121,071.2

121,071.2

121,071.2

120,889.2

119,810.6

119,841.1

Weighted Avg. Shares Outstanding Dil

121,071.2

121,071.2

121,071.2

120,889.2

119,810.6

119,841.1

EPS

0.5

0.3

0.6

0.6

0.5

0.5

EPS Diluted

0.5

0.3

0.6

0.6

0.5

0.5

EBITDA

176,098

110,415

206,576

174,568

181,666

180,109

Effective Tax Rate

19.9%

12.9%

21.4%

19%

19.1%

18.9%