China Life Insurance Company Limited (2628)

Basic

  • Market Cap

    HK$750.19B

  • EV

    HK$808.66B

  • Shares Out

    28.26B

  • Revenue

    CN¥764.87B

  • Employees

    102,238

Margins

  • Gross

    13.58%

  • EBITDA

    3.21%

  • Operating

    2.69%

  • Pre-Tax

    0.28%

  • Net

    2.26%

  • FCF

    52.19%

Returns (5Yr Avg)

  • ROA

    0.8%

  • ROTA

    9.93%

  • ROE

    9.73%

  • ROCE

    1.49%

  • ROIC

    1.3%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$14.73

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CN¥158.63B

  • Net Debt

    CN¥44.9B

  • Debt/Equity

    0.45

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    -0.43%

  • Rev 5Yr

    7.72%

  • Rev 10Yr

    8.36%

  • Dil EPS 3Yr

    -28.7%

  • Dil EPS 5Yr

    -7.06%

  • Dil EPS 10Yr

    -4.61%

  • Rev Fwd 2Yr

    5.12%

  • EBITDA Fwd 2Yr

    30.97%

  • EPS Fwd 2Yr

    24.04%

  • EPS LT Growth Est

    26.67%

Dividends

  • Yield

  • Payout

    80.71%

  • DPS

    CN¥0.49

  • DPS Growth 3Yr

    -12.44%

  • DPS Growth 5Yr

    4.14%

  • DPS Growth 10Yr

    13.35%

  • DPS Growth Fwd 2Yr

    14.41%

Select a metric from the list below to chart it

Dec '13

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Premiums and Annuity Revenues

415,794

509,427

571,391

569,671

570,703

584,476

Total Interest And Dividend Income

80,531

90,641

103,569

231,470

214,141

188,869

Gain (Loss) on Sale of Investments, Total

6,809

71,934

86,469

-26,420

-31,581

-21,656

Other Revenues, Total

15,660

17,164

17,434

19,973

12,605

13,185

Total Revenues

518,794

689,166

778,863

794,694

765,868

764,874

Total Revenues % Chg.

-6.6%

32.8%

13%

2%

-3.6%

-0.8%

Policy Benefits

382,636

480,991

575,805

603,685

615,541

607,490

Policy Acquisition / Underwriting Costs, Total

62,705

81,396

84,361

65,744

54,777

54,777

Selling General & Admin Expenses, Total

38,583

41,438

38,935

42,120

41,188

42,594

Provision For Loan Losses

-2,718

275

-1,376

1,476

1,476

Other Operating Expenses

4,892

6,783

12,331

31,744

31,648

40,900

Total Operating Expenses

488,816

613,326

711,157

744,669

741,678

744,285

Operating Income

29,978

75,840

67,706

50,025

24,190

20,589

Interest Expense, Total

-15,559

-15,654

-13,027

Currency Exchange Gains (Loss)

-194

-67

119

645

-69

-478

Other Non Operating Income (Expenses)

79

87

61

3

EBT, Excl. Unusual Items

14,225

60,119

54,877

50,757

24,182

20,114

Impairment of Goodwill

Gain (Loss) on Sale of Assets

80

7

36

69

122

84

Asset Writedown

-47

-179

-83

-88

-36

-17,830

Other Unusual Items

-337

-152

-354

-398

-221

-221

EBT, Incl. Unusual Items

13,921

59,795

54,476

50,340

24,047

2,147

Income Tax Expense

1,985

781

3,103

-1,917

-9,467

-16,493

Earnings From Continuing Operations

11,936

59,014

51,373

52,257

33,514

18,640

Minority Interest

-541

-727

-1,116

-1,491

-1,432

-1,374

Net Income

11,395

58,287

50,257

50,766

32,082

17,266

Preferred Dividend and Other Adjustments

384

394

201

Net Income to Common Incl Extra Items

11,011

57,893

50,056

50,766

32,082

17,266

Net Income to Common Excl. Extra Items

11,011

57,893

50,056

50,766

32,082

17,266

Total Shares Outstanding

28,265

28,265

28,265

28,264.7

28,264.7

28,264.7

Weighted Avg. Shares Outstanding

28,265

28,265

28,265

28,265

28,265

28,439.2

Weighted Avg. Shares Outstanding Dil

28,265

28,265

28,265

28,265

28,265

28,439.2

EPS

0.4

2

1.8

1.8

1.1

0.6

EPS Diluted

0.4

2

1.8

1.8

1.1

0.6

EBITDA

32,358

78,686

70,937

53,553

27,979

24,589.5