ANTA Sports Products Limited Website

ANTA Sports Products Limited

SEHK-2020

Basic

  • Market Cap

    HK$211.46B

  • EV

    HK$197.55B

  • Shares Out

    2,832.62M

  • Revenue

    CN¥62.36B

  • Employees

    60,500

Margins

  • Gross

    62.59%

  • EBITDA

    26.28%

  • Operating

    24.59%

  • Pre-Tax

    25.08%

  • Net

    16.42%

  • FCF

    29.63%

Returns (5Yr Avg)

  • ROA

    12.79%

  • ROTA

    24.87%

  • ROE

    23.68%

  • ROCE

    27.24%

  • ROIC

    25.48%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$108.37

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CN¥38.64B

  • Net Debt

    -CN¥17.17B

  • Debt/Equity

    0.38

  • EBIT/Interest

    29.43

Growth (CAGR)

  • Rev 3Yr

    20.64%

  • Rev 5Yr

    20.94%

  • Rev 10Yr

    23.96%

  • Dil EPS 3Yr

    23.89%

  • Dil EPS 5Yr

    18.73%

  • Dil EPS 10Yr

    21.21%

  • Rev Fwd 2Yr

    12.77%

  • EBITDA Fwd 2Yr

    6.84%

  • EPS Fwd 2Yr

    17.62%

  • EPS LT Growth Est

    16.83%

Dividends

  • Yield

  • Payout

    48.47%

  • DPS

    CN¥1.79

  • DPS Growth 3Yr

    46.17%

  • DPS Growth 5Yr

    21.16%

  • DPS Growth 10Yr

    18.77%

  • DPS Growth Fwd 2Yr

    18.28%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

33,928

35,512

49,328

53,651

62,356

Total Revenues % Chg.

40.8%

4.7%

38.9%

8.8%

16.2%

Cost of Goods Sold, Total

15,269

14,861

18,924

21,333

23,328

Gross Profit

18,659

20,651

30,404

32,318

39,028

Selling General & Admin Expenses, Total

11,034

12,888

20,681

23,216

25,366

Other Operating Expenses

-1,018

-1,380

-1,273

-2,099

-1,669

Other Operating Expenses, Total

10,016

11,508

19,408

21,117

23,697

Operating Income

8,643

9,143

10,996

11,201

15,331

Interest Expense, Total

-278

-407

-443

-511

-521

Interest And Investment Income

169

273

394

611

1,473

Net Interest Expenses

-109

-134

-49

100

952

Income (Loss) On Equity Invest.

-633

-601

-81

28

-718

Currency Exchange Gains (Loss)

57

-326

383

-1

42

EBT, Excl. Unusual Items

7,958

8,082

11,249

11,328

15,607

Gain (Loss) On Sale Of Investments

54

14

Gain (Loss) On Sale Of Assets

-3

-7

-9

27

33

EBT, Incl. Unusual Items

8,009

8,089

11,240

11,355

15,640

Income Tax Expense

2,385

2,520

3,021

3,110

4,363

Earnings From Continuing Operations

5,624

5,569

8,219

8,245

11,277

Minority Interest

-280

-407

-499

-655

-1,041

Net Income

5,344

5,162

7,720

7,590

10,236

Net Income to Common Incl Extra Items

5,344

5,162

7,720

7,590

10,236

Net Income to Common Excl. Extra Items

5,344

5,162

7,720

7,590

10,236

Total Shares Outstanding

2,701.9

2,703.3

2,703.3

2,713.6

2,832.6

Weighted Avg. Shares Outstanding

2,689.5

2,689.6

2,690.3

2,692.2

2,774.7

Weighted Avg. Shares Outstanding Dil

2,692.2

2,768.2

2,775.9

2,781

2,867.1

EPS

2

1.9

2.9

2.8

3.7

EPS Diluted

2

1.9

2.8

2.8

3.6

EBITDA

9,052

9,585

11,496

12,103

16,390

Effective Tax Rate

29.8%

31.2%

26.9%

27.4%

27.9%