AIA Group Limited Website

AIA Group Limited

SEHK-1299

Basic

  • Market Cap

    HK$615.55B

  • EV

    HK$657.78B

  • Shares Out

    11.07B

  • Revenue

    $19.76B

  • Employees

Margins

  • Gross

    37.12%

  • EBITDA

    29.96%

  • Operating

    29.09%

  • Pre-Tax

    23.1%

  • Net

    19.05%

  • FCF

    55.27%

Returns (5Yr Avg)

  • ROA

    1.73%

  • ROTA

    18.49%

  • ROE

    9.55%

  • ROCE

    2.79%

  • ROIC

    1.89%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$94.36

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $10.81B

  • Net Debt

    $4,923M

  • Debt/Equity

    0.38

  • EBIT/Interest

    11.85

Growth (CAGR)

  • Rev 3Yr

    -27.03%

  • Rev 5Yr

    -9.76%

  • Rev 10Yr

  • Dil EPS 3Yr

    -11.96%

  • Dil EPS 5Yr

    6.15%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    9.72%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    36.58%

  • EPS LT Growth Est

    17.75%

Dividends

  • Yield

  • Payout

    63.21%

  • DPS

    $0.21

  • DPS Growth 3Yr

    5.78%

  • DPS Growth 5Yr

    8.98%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    9.96%

Select a metric from the list below to chart it

Nov '14

Nov '15

Nov '16

Nov '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Premiums and Annuity Revenues

32,611

33,328

34,444

16,319

17,514

Total Interest And Dividend Income

7,901

9,117

8,688

30,273

-1,765

Gain (Loss) on Sale of Investments, Total

6,807

8,014

3,416

-30,407

4,228

Other Revenues, Total

626

392

-191

1,579

-220

Total Revenues

47,945

50,851

46,357

17,764

19,757

Total Revenues % Chg.

45.2%

6.1%

-8.8%

-61.7%

11.2%

Policy Benefits

32,128

34,739

30,055

10,853

12,423

Policy Acquisition / Underwriting Costs, Total

4,283

4,402

4,597

Selling General & Admin Expenses, Total

2,468

2,695

3,031

Other Operating Expenses

599

659

668

1,536

1,586

Total Operating Expenses

39,478

42,495

38,351

12,389

14,009

Operating Income

8,467

8,356

8,006

5,375

5,748

Interest Expense, Total

-283

-292

-357

-394

-485

Income (Loss) on Equity Invest.

-8

-17

-11

-121

-267

Currency Exchange Gains (Loss)

-806

-200

1,103

-519

-141

Other Non Operating Income (Expenses)

9

22

EBT, Excl. Unusual Items

7,370

7,847

8,741

4,350

4,877

Restructuring Charges

-246

-285

-338

-360

-166

Total Merger & Related Restructuring Charges

Asset Writedown

103

-292

65

64

-147

EBT, Incl. Unusual Items

7,227

7,270

8,468

4,054

4,564

Income Tax Expense

1,209

1,491

991

689

783

Earnings From Continuing Operations

6,018

5,779

7,477

3,365

3,781

Minority Interest

-39

-50

-34

-17

Net Income

5,979

5,779

7,427

3,331

3,764

Net Income to Common Incl Extra Items

5,979

5,779

7,427

3,331

3,764

Net Income to Common Excl. Extra Items

5,979

5,779

7,427

3,331

3,764

Total Shares Outstanding

12,049

12,066.2

12,066.7

11,700.4

11,323.9

Weighted Avg. Shares Outstanding

12,042

12,060

12,066

11,929

11,518

Weighted Avg. Shares Outstanding Dil

12,071

12,080

12,087

11,938

11,528

EPS

0.5

0.5

0.6

0.3

0.3

EPS Diluted

0.5

0.5

0.6

0.3

0.3

EBITDA

8,646

8,524

8,173

5,524

5,919

Effective Tax Rate

16.7%

20.5%

11.7%

17%

17.2%