AIA Group Limited (1299)

Basic

  • Market Cap

    HK$703.86B

  • EV

    HK$759.73B

  • Shares Out

    11.25B

  • Revenue

    $21.11B

  • Employees

Margins

  • Gross

    32.81%

  • EBITDA

    15.23%

  • Operating

    14.35%

  • Pre-Tax

    6.23%

  • Net

    4.69%

  • FCF

    40.34%

Returns (5Yr Avg)

  • ROA

    1.34%

  • ROTA

    17.47%

  • ROE

    8.39%

  • ROCE

    2.59%

  • ROIC

    2.01%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$98.55

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $6,666M

  • Net Debt

    $6,644M

  • Debt/Equity

    0.31

  • EBIT/Interest

    6.84

Growth (CAGR)

  • Rev 3Yr

    -21.17%

  • Rev 5Yr

  • Rev 10Yr

  • Dil EPS 3Yr

    -40.42%

  • Dil EPS 5Yr

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    7.17%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    410.8%

  • EPS LT Growth Est

    208.23%

Dividends

  • Yield

  • Payout

    236.64%

  • DPS

    $0.2

  • DPS Growth 3Yr

    6.56%

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    7.07%

Select a metric from the list below to chart it

Nov '13

Nov '14

Nov '15

Nov '16

Nov '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Premiums and Annuity Revenues

29,458.2

32,611

33,328

34,444

33,912

34,022

Total Interest And Dividend Income

7,067.1

7,901

9,117

8,688

-715

-25,967

Gain (Loss) on Sale of Investments, Total

-3,734.8

6,807

8,014

3,416

-13,854

14,296

Other Revenues, Total

234.5

626

392

-191

378

-1,243

Total Revenues

33,024.9

47,945

50,851

46,357

19,721

21,108

Total Revenues % Chg.

-14.8%

45.2%

6.1%

-8.8%

-57.5%

-30.5%

Policy Benefits

22,704

32,128

34,739

30,055

9,964

10,166

Policy Acquisition / Underwriting Costs, Total

3,817.8

4,283

4,402

4,597

4,016

4,016

Selling General & Admin Expenses, Total

2,184

2,468

2,695

3,031

3,251

3,251

Other Operating Expenses

533.5

599

659

668

602

647

Total Operating Expenses

29,239.4

39,478

42,495

38,351

17,833

18,080

Operating Income

3,785.5

8,467

8,356

8,006

1,888

3,028

Interest Expense, Total

-210.5

-283

-292

-357

-394

-443

Income (Loss) on Equity Invest.

-8

-17

-11

-32

-19

Currency Exchange Gains (Loss)

47.1

-806

-200

1,103

-681

-897

Other Non Operating Income (Expenses)

2

EBT, Excl. Unusual Items

3,622.2

7,370

7,847

8,741

781

1,671

Restructuring Charges

-192

-246

-285

-338

-360

-360

Total Merger & Related Restructuring Charges

-13.8

Asset Writedown

432.9

103

-292

65

70

4

EBT, Incl. Unusual Items

3,849.2

7,227

7,270

8,468

491

1,315

Income Tax Expense

871.4

1,209

1,491

991

171

288

Earnings From Continuing Operations

2,977.8

6,018

5,779

7,477

320

1,027

Minority Interest

-58.2

-39

-50

-38

-38

Net Income

2,919.7

5,979

5,779

7,427

282

989

Net Income to Common Incl Extra Items

2,919.7

5,979

5,779

7,427

282

989

Net Income to Common Excl. Extra Items

2,919.7

5,979

5,779

7,427

282

989

Total Shares Outstanding

12,024.7

12,049

12,066.2

12,066.7

11,700.4

11,512.5

Weighted Avg. Shares Outstanding

12,020

12,042

12,060

12,066

11,929

11,717.5

Weighted Avg. Shares Outstanding Dil

12,055

12,071

12,080

12,087

11,938

11,725

EPS

0.2

0.5

0.5

0.6

0

0.1

EPS Diluted

0.2

0.5

0.5

0.6

0

0.1

EBITDA

3,930.5

8,646

8,524

8,173

2,050

3,214