Agricultural Bank of China Limited (1288)

Basic

  • Market Cap

    HK$1,571.79B

  • EV

  • Shares Out

    349.98B

  • Revenue

    CN¥590.87B

  • Employees

    452,258

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    52.23%

  • Net

    45.52%

  • FCF

    -477.23%

Returns (5Yr Avg)

  • ROA

  • ROTA

    11.28%

  • ROE

    11.14%

  • ROCE

  • ROIC

    0.96%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$3.54

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -CN¥2,587.56B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    7.27%

  • Rev 5Yr

    5.05%

  • Rev 10Yr

  • Dil EPS 3Yr

    10.23%

  • Dil EPS 5Yr

    3.4%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    1.17%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    4.77%

  • EPS LT Growth Est

    2.5%

Dividends

  • Yield

  • Payout

    31.18%

  • DPS

    CN¥0.22

  • DPS Growth 3Yr

    6.9%

  • DPS Growth 5Yr

    4.5%

  • DPS Growth 10Yr

    3.57%

  • DPS Growth Fwd 2Yr

    2.52%

Select a metric from the list below to chart it

Dec '13

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Interest Income On Loans

784,724

873,140

930,932

1,008,014

1,108,547

1,193,663

Interest Income, Total

784,724

873,140

930,932

1,008,014

1,108,547

1,193,663

Interest On Deposits

306,964

372,270

385,853

430,027

518,581

618,056

Interest Expense, Total

306,964

372,270

385,853

430,027

518,581

618,056

Net Interest Income

477,760

500,870

545,079

577,987

589,966

575,607

Income From Trading Activities

16,069

19,067

16,405

14,241

5,519

23,885

Gain (Loss) on Sale of Assets

1,104

1,017

1,172

1,032

900

900

Gain (Loss) on Sale of Invest. & Securities

8,490

5,793

-7,311

15,046

6,069

6,281

Total Other Non Interest Income

99,134

102,603

103,987

113,440

123,045

115,467

Non Interest Income, Total

124,797

128,480

114,253

143,759

135,533

146,533

Revenues Before Provison For Loan Losses

602,557

629,350

659,332

721,746

725,499

722,140

Provision For Loan Losses

136,647

138,605

164,699

165,886

145,267

131,270

Total Revenues

465,910

490,745

494,633

555,860

580,232

590,870

Total Revenues % Chg.

4.7%

5.3%

0.8%

12.4%

4.4%

8.4%

Salaries And Other Employee Benefits

123,357

124,206

123,340

137,938

146,509

146,509

Occupancy Expense

16,413

18,711

19,551

19,797

20,865

20,865

Selling General & Admin Expenses, Total

47,173

48,246

49,452

61,558

61,861

61,861

(Income) Loss on Equity Invest.

22

-45

-518

-409

-66

-145

Total Other Non Interest Expense

27,014

32,990

37,753

41,081

44,809

53,128

Non Interest Expense, Total

213,979

224,108

229,578

259,965

273,978

282,218

EBT, Excl. Unusual Items

251,931

266,637

265,055

295,895

306,254

308,652

Restructuring Charges

-257

-61

-5

-15

-38

-38

Asset Writedown

EBT, Incl. Unusual Items

251,674

266,576

265,050

295,880

306,216

308,614

Income Tax Expense

49,043

53,652

48,650

53,944

47,528

39,622

Earnings From Continuing Operations

202,631

212,924

216,400

241,936

258,688

268,992

Minority Interest

152

-826

-475

-753

452

-34

Net Income

202,783

212,098

215,925

241,183

259,140

268,958

Preferred Dividend and Other Adjustments

4,600

4,600

9,530

13,798

17,239

17,239

Net Income to Common Incl Extra Items

198,183

207,498

206,395

227,385

241,901

251,719

Net Income to Common Excl. Extra Items

198,183

207,498

206,395

227,385

241,901

251,719

Total Shares Outstanding

349,983

349,983

349,983

349,983

349,983

349,983

Weighted Avg. Shares Outstanding

337,423

349,983

349,983

349,983

349,983

353,206.3

Weighted Avg. Shares Outstanding Dil

337,423

349,983

349,983

349,983

349,983

353,206.3

EPS

0.6

0.6

0.6

0.6

0.7

0.7

EPS Diluted

0.6

0.6

0.6

0.6

0.7

0.7