Hang Seng Bank Limited (11)

Basic

  • Market Cap

    HK$170.06B

  • EV

  • Shares Out

    1,911.84M

  • Revenue

    HK$34.57B

  • Employees

    8,494

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    58.15%

  • Net

    51.62%

  • FCF

Returns (5Yr Avg)

  • ROA

  • ROTA

    10.63%

  • ROE

    9.41%

  • ROCE

  • ROIC

    1.04%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$99.02

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -HK$205.14B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    3.43%

  • Rev 5Yr

    -2.33%

  • Rev 10Yr

  • Dil EPS 3Yr

    2.35%

  • Dil EPS 5Yr

    -6.4%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    -0.13%

  • EBITDA Fwd 2Yr

    7.92%

  • EPS Fwd 2Yr

    5.57%

  • EPS LT Growth Est

    10%

Dividends

  • Yield

  • Payout

    72.5%

  • DPS

    HK$6.5

  • DPS Growth 3Yr

    5.73%

  • DPS Growth 5Yr

    -2.82%

  • DPS Growth 10Yr

    1.68%

  • DPS Growth Fwd 2Yr

    27.02%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Interest Income On Loans

44,190

35,010

28,030

39,316

59,439

Interest Income On Investments

143

844

653

1,140

253

Interest Income, Total

44,333

35,854

28,683

40,456

59,692

Interest On Deposits

11,935

8,791

4,685

11,250

27,144

Interest Expense, Total

11,935

8,791

4,685

11,250

27,144

Net Interest Income

32,398

27,063

23,998

29,206

32,548

Income From Trading Activities

Gain (Loss) on Sale of Assets

-7

-19

-48

-15

-7

Gain (Loss) on Sale of Invest. & Securities

22

-10

206

75

-3

Total Other Non Interest Income

6,542

6,952

9,214

6,449

8,284

Non Interest Income, Total

6,557

6,923

9,372

6,509

8,274

Revenues Before Provison For Loan Losses

38,955

33,986

33,370

35,715

40,822

Provision For Loan Losses

1,837

2,738

2,807

7,626

6,248

Total Revenues

37,118

31,248

30,563

28,089

34,574

Total Revenues % Chg.

-4.6%

-15.8%

-2.2%

-8.1%

23.1%

Salaries And Other Employee Benefits

6,200

6,064

6,275

6,410

5,795

Amort. of Goodwill & Intang. Assets

164

297

472

702

934

Occupancy Expense

1,972

2,086

2,066

1,974

1,915

Selling General & Admin Expenses, Total

4,721

4,758

5,321

5,692

5,980

(Income) Loss on Equity Invest.

-168

75

-72

10

-193

Non Interest Expense, Total

12,889

13,280

14,062

14,788

14,431

EBT, Excl. Unusual Items

24,229

17,968

16,501

13,301

20,143

Asset Writedown

4,584

1,446

-116

-1,862

-38

EBT, Incl. Unusual Items

28,813

19,414

16,385

11,439

20,105

Income Tax Expense

3,991

2,744

2,439

1,288

2,267

Earnings From Continuing Operations

24,822

16,670

13,946

10,151

17,838

Minority Interest

18

17

14

14

10

Net Income

24,840

16,687

13,960

10,165

17,848

Preferred Dividend and Other Adjustments

419

700

703

710

708

Net Income to Common Incl Extra Items

24,421

15,987

13,257

9,455

17,140

Net Income to Common Excl. Extra Items

24,421

15,987

13,257

9,455

17,140

Total Shares Outstanding

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

Weighted Avg. Shares Outstanding

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

Weighted Avg. Shares Outstanding Dil

1,911.8

1,911.8

1,911.8

1,911.8

1,911.8

EPS

12.8

8.4

6.9

4.9

9

EPS Diluted

12.8

8.4

6.9

4.9

9