| | | | | | 94,029 | 87,649 | 95,007 | 120,793 | 140,716 | 147,019 |
| | | | | | 11.9% | -6.8% | 8.4% | 27.1% | 16.5% | 11.7% |
Cost of Goods Sold, Total | | | | | | 56,499 | 53,336 | 57,231 | 72,862 | 84,212 | 86,956 |
| | | | | | 37,530 | 34,313 | 37,776 | 47,931 | 56,504 | 60,063 |
Selling General & Admin Expenses, Total | | | | | | 19,554 | 19,625 | 19,302 | 23,878 | 28,948 | 30,433 |
| | | | | | 3,566 | 3,902 | 3,936 | 4,834 | 5,712 | 5,712 |
| | | | | | 96 | 270 | 80 | 222 | 404 | 404 |
Other Operating Expenses, Total | | | | | | 23,216 | 23,797 | 23,318 | 28,934 | 35,064 | 36,549 |
| | | | | | 14,314 | 10,516 | 14,458 | 18,997 | 21,440 | 23,514 |
| | | | | | -990 | -746 | -646 | -919 | -2,524 | -3,395 |
Interest And Investment Income | | | | | | 14 | 3 | 2 | 35 | 139 | 139 |
| | | | | | -976 | -743 | -644 | -884 | -2,385 | -3,256 |
Income (Loss) On Equity Invest. | | | | | | 147 | 257 | 19 | 26 | 18 | 12 |
Currency Exchange Gains (Loss) | | | | | | -62 | -95 | -74 | -21 | -83 | -83 |
Other Non Operating Income (Expenses) | | | | | | -57 | -41 | -22 | -132 | -176 | -177 |
| | | | | | 13,366 | 9,894 | 13,737 | 17,986 | 18,814 | 20,010 |
| — | — | — | — | | -47 | -54 | — | — | -42 | -42 |
Merger & Related Restructuring Charges | | | | | | -169 | -233 | -207 | -506 | -923 | -923 |
| | — | — | — | | — | — | — | — | -2,271 | -3 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | 1,909 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 63 | -43 | -175 | — | 3,647 | -45 |
| — | | | — | | — | — | — | — | — | — |
| — | | | | | 358 | 203 | 184 | 41 | 30 | 30 |
| | | | | | 13,571 | 11,676 | 13,539 | 17,521 | 19,255 | 19,027 |
| | | | | | 3,574 | 2,504 | 2,638 | 4,225 | 5,615 | 4,311 |
Earnings From Continuing Operations | | | | | | 9,997 | 9,172 | 10,901 | 13,296 | 13,640 | 14,716 |
Earnings Of Discontinued Operations | — | — | | — | — | — | — | — | — | — | — |
| — | — | | | | -4 | -1 | -1 | -5 | -7 | -3 |
| | | | | | 9,993 | 9,171 | 10,900 | 13,291 | 13,633 | 14,713 |
Net Income to Common Incl Extra Items | | | | | | 9,993 | 9,171 | 10,900 | 13,291 | 13,633 | 14,713 |
Net Income to Common Excl. Extra Items | | | | | | 9,993 | 9,171 | 10,900 | 13,291 | 13,633 | 14,713 |
| | | | | | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 |
Weighted Avg. Shares Outstanding | | | | | | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 | 1,110.8 |
| | | | | | 9 | 8.3 | 9.8 | 12 | 12.3 | 13.2 |
| | | | | | 9 | 8.3 | 9.8 | 12 | 12.3 | 13.2 |
| | | | | | 16,500 | 12,985 | 17,034 | 21,739 | 25,008 | 27,571 |
| | | | | | 26.3% | 21.4% | 19.5% | 24.1% | 29.2% | 22.7% |