DNB Bank ASA Website

DNB Bank ASA

OB-DNB

Basic

  • Market Cap

    NOK 310.39B

  • EV

  • Shares Out

    1,508.95M

  • Revenue

    NOK 78.52B

  • Employees

    11,064

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    63.16%

  • Net

    49.94%

  • FCF

    316.23%

Returns (5Yr Avg)

  • ROA

    0.92%

  • ROTA

    12.13%

  • ROE

    11.57%

  • ROCE

  • ROIC

    0.98%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    NOK 211.15

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    NOK 527.16B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    16.11%

  • Rev 5Yr

    8.06%

  • Rev 10Yr

  • Dil EPS 3Yr

    22.6%

  • Dil EPS 5Yr

    9.31%

  • Dil EPS 10Yr

    7.35%

  • Rev Fwd 2Yr

    -1.48%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    -3.9%

  • EPS LT Growth Est

    5.44%

Dividends

  • Yield

  • Payout

    64.48%

  • DPS

    NOK 16

  • DPS Growth 3Yr

    21.14%

  • DPS Growth 5Yr

    14.17%

  • DPS Growth 10Yr

    19.47%

  • DPS Growth Fwd 2Yr

    0.14%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

60,225

50,660

43,997

75,241

153,550

167,400

Interest Income On Investments

5,123

4,636

2,890

4,751

7,095

7,431

Interest Income, Total

65,348

55,296

46,887

79,992

160,645

174,831

Interest On Deposits

23,661

11,511

4,693

29,080

101,757

115,014

Total Interest On Borrowings

2,486

5,161

3,504

2,619

-2,658

-2,656

Interest Expense, Total

26,147

16,672

8,197

31,699

99,099

112,358

Net Interest Income

39,201

38,624

38,690

48,293

61,546

62,473

Gain (Loss) on Sale of Assets

1,795

706

9

-31

54

60

Gain (Loss) on Sale of Invest. & Securities

-635

622

-1,282

-1,409

-3

-3

Income (Loss) on Equity Invest.

410

402

524

746

449

473

Total Other Non Interest Income

15,789

16,812

17,893

18,509

19,659

18,566

Non Interest Income, Total

17,359

18,542

17,144

17,815

20,159

19,096

Revenues Before Provison For Loan Losses

56,560

57,166

55,834

66,108

81,705

81,569

Provision For Loan Losses

2,191

9,918

-868

-272

2,649

3,051

Total Revenues

54,369

47,248

56,702

66,380

79,056

78,518

Total Revenues % Chg.

6.5%

-13.1%

20%

17.1%

19.1%

10.1%

Salaries And Other Employee Benefits

12,534

12,792

13,684

14,672

16,278

16,606

Occupancy Expense

2,851

3,327

3,360

3,455

3,613

3,636

Selling General & Admin Expenses, Total

1,674

1,477

1,448

1,585

1,739

1,739

Total Other Non Interest Expense

5,799

5,731

5,398

6,061

6,764

6,860

Non Interest Expense, Total

22,858

23,327

23,890

25,773

28,394

28,841

EBT, Excl. Unusual Items

31,511

23,921

32,812

40,607

50,662

49,677

Restructuring Charges

-69

-81

-142

-18

-42

-34

Impairment of Goodwill

-10

-7

Asset Writedown

-207

17

4

-10

-181

-54

Other Unusual Items

EBT, Incl. Unusual Items

31,235

23,847

32,667

40,579

50,439

49,589

Income Tax Expense

5,465

4,229

7,462

7,411

10,811

10,232

Earnings From Continuing Operations

25,770

19,618

25,205

33,168

39,628

39,357

Earnings Of Discontinued Operations

-49

221

150

270

-149

-148

Minority Interest

5

15

-26

-82

-2

-1

Net Income

25,726

19,854

25,329

33,356

39,477

39,208

Preferred Dividend and Other Adjustments

1,123

1,143

922

769

1,311

1,445

Net Income to Common Incl Extra Items

24,603

18,711

24,407

32,587

38,166

37,763

Net Income to Common Excl. Extra Items

24,652

18,490

24,257

32,317

38,315

37,911

Total Shares Outstanding

1,570.6

1,550.4

1,550.4

1,550.4

1,516.8

1,510.6

Weighted Avg. Shares Outstanding

1,583

1,554.5

1,550.3

1,550.3

1,536.9

1,527.9

Weighted Avg. Shares Outstanding Dil

1,583

1,554.5

1,550.3

1,550.3

1,536.9

1,527.9

EPS

15.5

12

15.7

21

24.8

24.7

EPS Diluted

15.5

12

15.7

21

24.8

24.7

Effective Tax Rate

17.5%

17.7%

22.8%

18.3%

21.4%

20.6%