Western Digital Corporation

NasdaqGS-WDC

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Jul '15	Jul '16	Jun '17	Jun '18	Jun '19	Jul '20	Jul '21	Jul '22	Jun '23	Jun '24
Total Revenues						16,736	16,922	18,793	12,318	13,003
Total Revenues % Chg.						1%	1.1%	11.1%	-34.5%	5.6%
Cost of Goods Sold, Total						12,955	12,476	12,719	10,431	10,095
Gross Profit						3,781	4,446	6,074	1,887	2,908
Selling General & Admin Expenses, Total						1,152	1,094	1,091	947	812
R&D Expenses						2,261	2,243	2,323	2,009	1,907
Other Operating Expenses	—	—	—	—	—	—	—	-7	-3	-51
Other Operating Expenses, Total						3,413	3,337	3,407	2,953	2,668
Operating Income						368	1,109	2,667	-1,066	240
Interest Expense, Total						-413	-326	-304	-312	-417
Interest And Investment Income						28	7	6	24	39
Net Interest Expenses						-385	-319	-298	-288	-378
Other Non Operating Income (Expenses)						3	15	52	—	18
EBT, Excl. Unusual Items						-14	805	2,421	-1,354	-120
Restructuring Charges						-32	47	-50	-176	-44
Asset Writedown	—	—	—	—	—	—	—	—	-20	-146
Insurance Settlements	—	—	—	—	—	—	—	—	—	36
Legal Settlements	—	—	—	—	—	—	—	—	—	-291
Other Unusual Items	—	—	—	—	—	—	75	-200	—	-96
EBT, Incl. Unusual Items						-46	927	2,171	-1,550	-661
Income Tax Expense						204	106	625	134	137
Earnings From Continuing Operations						-250	821	1,546	-1,684	-798
Net Income						-250	821	1,546	-1,684	-798
Preferred Dividend and Other Adjustments	—	—	—	—	—	—	—	—	24	54
Net Income to Common Incl Extra Items						-250	821	1,546	-1,708	-852
Net Income to Common Excl. Extra Items						-250	821	1,546	-1,708	-852
Total Shares Outstanding						302	308	315	322	343
Weighted Avg. Shares Outstanding						298	305	312	318	326
Weighted Avg. Shares Outstanding Dil						298	309	316	318	326
EPS						-0.8	2.7	5	-5.4	-2.6
EPS Diluted						-0.8	2.7	4.9	-5.4	-2.6
EBITDA						1,934	2,321	3,596	-238	808
Effective Tax Rate						-443.5%	11.4%	28.8%	-8.6%	-20.7%