Western Digital Corporation Website

Western Digital Corporation

NasdaqGS-WDC

Basic

  • Market Cap

    $23.44B

  • EV

    $30.62B

  • Shares Out

    326.52M

  • Revenue

    $11.91B

  • Employees

    53,000

Margins

  • Gross

    13.83%

  • EBITDA

    -3.32%

  • Operating

    -8.49%

  • Pre-Tax

    -12.65%

  • Net

    -13.16%

  • FCF

    -10.23%

Returns (5Yr Avg)

  • ROA

    -0.8%

  • ROTA

    -1.97%

  • ROE

    -1.67%

  • ROCE

    2.14%

  • ROIC

    1.64%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $89.22

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,894M

  • Net Debt

    $6,303M

  • Debt/Equity

    0.75

  • EBIT/Interest

    -2.51

Growth (CAGR)

  • Rev 3Yr

    -9.91%

  • Rev 5Yr

    -7.98%

  • Rev 10Yr

    -2.41%

  • Dil EPS 3Yr

    64.09%

  • Dil EPS 5Yr

    50.32%

  • Dil EPS 10Yr

    1.67%

  • Rev Fwd 2Yr

    20.33%

  • EBITDA Fwd 2Yr

    322.41%

  • EPS Fwd 2Yr

    -62.02%

  • EPS LT Growth Est

    -10%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -63.39%

Select a metric from the list below to chart it

Jun '14

Jul '15

Jul '16

Jun '17

Jun '18

Jun '19

Jul '20

Jul '21

Jul '22

Jun '23

LTM

Jun '24 (E)

Jun '25 (E)

Jun '26 (E)

Total Revenues

16,569

16,736

16,922

18,793

12,318

11,911

Total Revenues % Chg.

-19.8%

1%

1.1%

11.1%

-34.5%

-16%

Cost of Goods Sold, Total

12,817

12,955

12,476

12,719

10,431

10,264

Gross Profit

3,752

3,781

4,446

6,074

1,887

1,647

Selling General & Admin Expenses, Total

1,348

1,152

1,094

1,091

962

831

R&D Expenses

2,182

2,261

2,243

2,323

2,009

1,827

Other Operating Expenses, Total

3,530

3,413

3,337

3,414

2,971

2,658

Operating Income

222

368

1,109

2,660

-1,084

-1,011

Interest Expense, Total

-469

-413

-326

-304

-312

-403

Interest And Investment Income

57

28

7

6

24

39

Net Interest Expenses

-412

-385

-319

-298

-288

-364

Other Non Operating Income (Expenses)

69

3

15

4

5

32

EBT, Excl. Unusual Items

-121

-14

805

2,366

-1,367

-1,343

Restructuring Charges

-166

-32

47

-43

-193

-201

Gain (Loss) On Sale Of Investments

Insurance Settlements

37

Legal Settlements

Other Unusual Items

75

-200

EBT, Incl. Unusual Items

-287

-46

927

2,123

-1,560

-1,507

Income Tax Expense

467

204

106

623

146

61

Earnings From Continuing Operations

-754

-250

821

1,500

-1,706

-1,568

Net Income

-754

-250

821

1,500

-1,706

-1,568

Preferred Dividend and Other Adjustments

24

59

Net Income to Common Incl Extra Items

-754

-250

821

1,500

-1,730

-1,627

Net Income to Common Excl. Extra Items

-754

-250

821

1,500

-1,730

-1,627

Total Shares Outstanding

295

302

308

315

322

326

Weighted Avg. Shares Outstanding

292

298

305

312

318

322.5

Weighted Avg. Shares Outstanding Dil

292

298

309

316

318

322.5

EPS

-2.6

-0.8

2.7

4.8

-5.4

-5

EPS Diluted

-2.6

-0.8

2.7

4.8

-5.4

-5

EBITDA

2,034

1,934

2,321

3,589

-256

-396

Effective Tax Rate

-162.7%

-443.5%

11.4%

29.3%

-9.4%

-4%