VeriSign, Inc. Website

VeriSign, Inc.

NasdaqGS-VRSN

Basic

  • Market Cap

    $16.88B

  • EV

    $17.75B

  • Shares Out

    99.6M

  • Revenue

    $1,513M

  • Employees

    908

Margins

  • Gross

    87.01%

  • EBITDA

    70.09%

  • Operating

    67.3%

  • Pre-Tax

    65.88%

  • Net

    55.06%

  • FCF

    53.42%

Returns (5Yr Avg)

  • ROA

    40.42%

  • ROTA

    -50.66%

  • ROE

    -50.66%

  • ROCE

    117.77%

  • ROIC

    50.54%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $213.9

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $924.7M

  • Net Debt

    $871M

  • Debt/Equity

    -1.1

  • EBIT/Interest

    13.52

Growth (CAGR)

  • Rev 3Yr

    5.84%

  • Rev 5Yr

    4.36%

  • Rev 10Yr

    4.47%

  • Dil EPS 3Yr

    13.75%

  • Dil EPS 5Yr

    10.16%

  • Dil EPS 10Yr

    8.38%

  • Rev Fwd 2Yr

    5.5%

  • EBITDA Fwd 2Yr

    8.05%

  • EPS Fwd 2Yr

    5.61%

  • EPS LT Growth Est

    15%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

1,231.7

1,265.1

1,327.6

1,424.9

1,493.1

1,513

Total Revenues % Chg.

1.4%

2.7%

4.9%

7.3%

4.8%

4.9%

Cost of Goods Sold, Total

180.5

180.2

191.9

200.7

197.3

196.5

Gross Profit

1,051.2

1,084.9

1,135.7

1,224.2

1,295.8

1,316.5

Selling General & Admin Expenses, Total

184.3

186

188.4

195.4

204.2

206.7

R&D Expenses

60.8

74.7

80.5

85.7

91

91.6

Other Operating Expenses, Total

245.1

260.7

268.9

281.1

295.2

298.3

Operating Income

806.1

824.2

866.8

943.1

1,000.6

1,018.2

Interest Expense, Total

-90.6

-90.2

-83.3

-75.3

-75.3

-75.3

Interest And Investment Income

26.6

7.8

0.6

14.9

46.1

47.4

Net Interest Expenses

-64

-82.4

-82.7

-60.4

-29.2

-27.9

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

—

14.7

14.7

Other Non Operating Income (Expenses)

15.8

2

0.2

-2.5

-9.6

-8.3

EBT, Excl. Unusual Items

758

743.8

784.3

880.2

976.5

996.7

Gain (Loss) On Sale Of Assets

—

—

—

0.8

6.4

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

-2.1

—

—

—

EBT, Incl. Unusual Items

758.8

750.2

782.2

880.2

976.5

996.7

Income Tax Expense

146.5

-64.7

-2.6

206.4

158.9

163.7

Earnings From Continuing Operations

612.3

814.9

784.8

673.8

817.6

833

Net Income

612.3

814.9

784.8

673.8

817.6

833

Net Income to Common Incl Extra Items

612.3

814.9

784.8

673.8

817.6

833

Net Income to Common Excl. Extra Items

612.3

814.9

784.8

673.8

817.6

833

Total Shares Outstanding

116.7

113.5

110.5

105.3

101.3

100.1

Weighted Avg. Shares Outstanding

118.5

115.1

112

107.9

103.4

102.4

Weighted Avg. Shares Outstanding Dil

119

115.3

112.2

108

103.5

102.5

EPS

5.2

7.1

7

6.2

7.9

8.1

EPS Diluted

5.2

7.1

7

6.2

7.9

8.1

EBITDA

852.5

870.6

914.7

990

1,044.7

1,060.5

Effective Tax Rate

19.3%

-8.6%

-0.3%

23.4%

16.3%

16.4%