| | | | | | 2,607.1 | 2,269.4 | 2,462.5 | 2,497 | 2,681.4 | 2,775.6 |
| | | | | | 8.9% | -13% | 8.5% | 1.4% | 7.4% | 8.1% |
Cost of Goods Sold, Total | | | | | | 976.8 | 791.7 | 853.7 | 824.6 | 876.5 | 890.6 |
| | | | | | 1,630.3 | 1,477.7 | 1,608.8 | 1,672.4 | 1,804.9 | 1,885 |
Selling General & Admin Expenses, Total | | | | | | 475.5 | 306 | 310.4 | 379.7 | 389.3 | 395.8 |
Depreciation & Amortization | | | | | | 185.7 | 159.2 | 170.3 | 164.2 | 206.8 | 232.1 |
Amortization of Goodwill and Intangible Assets | | | | | | 138 | 73.4 | 79.9 | 74.4 | 74.6 | 74.8 |
| — | — | — | — | — | 6.2 | -19.4 | 134 | -427.9 | — | — |
Other Operating Expenses, Total | | | | | | 805.4 | 519.2 | 694.6 | 190.4 | 670.7 | 702.7 |
| | | | | | 824.9 | 958.5 | 914.2 | 1,482 | 1,134.2 | 1,182.3 |
| | | | | | -126.8 | -138.3 | -127 | -138.8 | -115.5 | -115.5 |
Interest And Investment Income | — | | | | | — | 0.4 | — | — | — | — |
| | | | | | -126.8 | -137.9 | -127 | -138.8 | -115.5 | -115.5 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | — | 2.1 | -5.3 | 11 | 11 |
| | | | | | 698.1 | 820.6 | 789.3 | 1,337.9 | 1,029.7 | 1,077.8 |
Merger & Related Restructuring Charges | | | | | | -3 | -2.2 | -2.8 | -1.8 | -2.5 | -2.6 |
| — | — | — | — | — | — | — | — | -1.7 | — | — |
Gain (Loss) On Sale Of Investments | | — | | — | — | -1.7 | — | — | — | — | 5.5 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | — | — | 98.3 |
| — | — | — | — | — | — | — | — | -72 | — | — |
| — | — | — | — | — | -125 | — | — | — | — | — |
| — | — | | — | — | — | — | — | — | — | -18.4 |
| | | | | | 568.4 | 818.4 | 786.5 | 1,262.4 | 1,027.2 | 1,160.6 |
| | | | | | 118.5 | 164.6 | 179.4 | 220.3 | 258.8 | 263.7 |
Earnings From Continuing Operations | | | | | | 449.9 | 653.8 | 607.1 | 1,042.1 | 768.4 | 896.9 |
Earnings Of Discontinued Operations | | | | — | — | — | 58.9 | 59.2 | -87.8 | -154 | -8.5 |
| — | — | — | — | — | — | — | -0.1 | -0.4 | 0.2 | 0.7 |
| | | | | | 449.9 | 712.7 | 666.2 | 953.9 | 614.6 | 889.1 |
Net Income to Common Incl Extra Items | | | | | | 449.9 | 712.7 | 666.2 | 953.9 | 614.6 | 889.1 |
Net Income to Common Excl. Extra Items | | | | | | 449.9 | 653.8 | 607 | 1,041.7 | 768.6 | 897.6 |
| | | | | | 163.2 | 162.8 | 161.7 | 154.7 | 143.3 | 142.5 |
Weighted Avg. Shares Outstanding | | | | | | 163.5 | 162.6 | 161.8 | 157.9 | 146.6 | 143.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 166.6 | 165.3 | 163.3 | 158.9 | 147.3 | 144.6 |
| | | | | | 2.8 | 4.4 | 4.1 | 6 | 4.2 | 6.2 |
| | | | | | 2.7 | 4.3 | 4.1 | 6 | 4.2 | 6.2 |
| | | | | | 1,048.4 | 1,196 | 1,186.2 | 1,705.4 | 1,250.1 | 1,323.7 |
| | | | | | 20.8% | 20.1% | 22.8% | 17.5% | 25.2% | 22.7% |
